Acceleware Ltd.
AXE.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$461 | CA$88 | CA$212 | CA$272 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$31 | CA$39 | CA$45 | CA$18 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$21 | CA$27 | CA$23 | CA$29 |
| Total Curr. Assets | CA$513 | CA$155 | CA$280 | CA$319 |
| Property Plant & Equip (Net) | CA$50 | CA$7 | CA$14 | CA$21 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$50 | CA$7 | CA$14 | CA$21 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$563 | CA$162 | CA$294 | CA$340 |
| Liabilities | – | – | – | – |
| Payables | CA$2,655 | CA$976 | CA$751 | CA$774 |
| Short-Term Debt | CA$1,197 | CA$1,297 | CA$1,237 | CA$1,161 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$26 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$241 | CA$2,081 | CA$1,929 | CA$1,741 |
| Total Curr. Liab. | CA$4,094 | CA$4,354 | CA$3,917 | CA$3,701 |
| LT Debt | CA$1,932 | CA$1,843 | CA$1,757 | CA$1,682 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$341 | CA$343 | CA$320 | CA$359 |
| Total NC Liab. | CA$2,273 | CA$2,185 | CA$2,077 | CA$2,042 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$6,367 | CA$6,539 | CA$5,994 | CA$5,743 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$25,787 | CA$25,291 | CA$25,291 | CA$25,266 |
| Retained Earnings | -CA$42,019 | -CA$41,441 | -CA$40,727 | -CA$40,344 |
| AOCI | CA$616 | CA$143 | CA$143 | CA$143 |
| Other Equity | CA$9,812 | CA$9,631 | CA$9,594 | CA$9,533 |
| Total Equity | -CA$5,804 | -CA$6,377 | -CA$5,700 | -CA$5,402 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$563 | CA$162 | CA$294 | CA$340 |
| Net Debt | CA$2,668 | CA$3,052 | CA$2,782 | CA$2,571 |