American States Water Company

AWR · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$595,459$595,699$491,528$498,853
% Growth-0%21.2%-1.5%
Cost of Goods Sold$143,435$146,154$123,302$121,029
Gross Profit$452,024$449,545$368,226$377,824
% Margin75.9%75.5%74.9%75.7%
R&D Expenses$0$0$0$0
G&A Expenses$100,941$88,273$86,190$83,547
SG&A Expenses$100,941$88,273$86,190$83,547
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$166,600$164,532$155,400$153,300
Operating Expenses$267,541$252,805$241,590$236,847
Operating Income$184,483$196,740$126,636$140,977
% Margin31%33%25.8%28.3%
Other Income/Exp. Net-$35,042-$30,220-$24,576-$16,207
Pre-Tax Income$149,441$166,520$102,060$124,770
Tax Expense$30,173$41,599$23,664$30,423
Net Income$119,268$124,921$78,396$94,347
% Margin20%21%15.9%18.9%
EPS3.173.372.122.55
% Growth-5.9%59%-16.9%
EPS Diluted3.173.362.112.55
Weighted Avg Shares Out37,46436,97636,95536,921
Weighted Avg Shares Out Dil37,58337,07737,03937,010
Supplemental Information
Interest Income$7,874$7,416$2,326$1,493
Interest Expense$50,382$42,762$27,027$22,834
Depreciation & Amortization$44,226$43,254$41,697$39,974
EBITDA$244,049$252,536$170,784$187,578
% Margin41%42.4%34.7%37.6%