Armstrong World Industries, Inc.

AWI · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,445,700$1,295,200$1,233,100$1,106,600
% Growth11.6%5%11.4%
Cost of Goods Sold$864,100$798,200$783,800$700,700
Gross Profit$581,600$497,000$449,300$405,900
% Margin40.2%38.4%36.4%36.7%
R&D Expenses$0$0$4,195$14,600
G&A Expenses$0$0$0$0
SG&A Expenses$302,000$257,100$232,805$222,800
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$6,500$5,400$200$300
Operating Expenses$308,500$262,500$237,200$237,700
Operating Income$273,100$234,500$212,100$168,200
% Margin18.9%18.1%17.2%15.2%
Other Income/Exp. Net$74,000$63,800$45,500$74,500
Pre-Tax Income$347,100$298,300$257,600$242,700
Tax Expense$82,200$74,500$57,700$57,400
Net Income$264,900$223,700$199,600$185,000
% Margin18.3%17.3%16.2%16.7%
EPS6.0654.313.84
% Growth21.2%16%12.2%
EPS Diluted6.024.994.33.82
Weighted Avg Shares Out43,70044,70046,30047,600
Weighted Avg Shares Out Dil44,00044,80046,40047,900
Supplemental Information
Interest Income$3,800$3,500$500$100
Interest Expense$45,300$46,800$27,100$31,400
Depreciation & Amortization$103,200$89,200$83,700$96,500
EBITDA$495,600$434,300$368,400$370,600
% Margin34.3%33.5%29.9%33.5%