Alphawave IP Group plc
AWEVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $307,590 | $321,724 | $185,406 | $89,931 |
| % Growth | -4.4% | 73.5% | 106.2% | – |
| Cost of Goods Sold | $126,500 | $156,372 | $60,777 | $5,199 |
| Gross Profit | $181,090 | $165,352 | $124,629 | $84,732 |
| % Margin | 58.9% | 51.4% | 67.2% | 94.2% |
| R&D Expenses | $97,112 | $78,216 | $68,968 | $29,444 |
| G&A Expenses | $54,302 | $33,484 | $17,167 | $5,364 |
| SG&A Expenses | $68,106 | $46,294 | $21,814 | $6,639 |
| Sales & Mktg Exp. | $13,804 | $12,810 | $4,647 | $1,275 |
| Other Operating Expenses | $48,696 | $60,194 | -$3,780 | $12,614 |
| Operating Expenses | $213,914 | $184,704 | $87,002 | $48,697 |
| Operating Income | -$32,824 | -$19,352 | $37,627 | $36,035 |
| % Margin | -10.7% | -6% | 20.3% | 40.1% |
| Other Income/Exp. Net | -$110 | -$20,118 | -$20,385 | -$12,947 |
| Pre-Tax Income | -$32,934 | -$39,470 | $17,242 | $23,088 |
| Tax Expense | $9,585 | $11,532 | $18,328 | $13,657 |
| Net Income | -$42,519 | -$51,002 | -$1,086 | $9,431 |
| % Margin | -13.8% | -15.9% | -0.6% | 10.5% |
| EPS | -0.058 | -0.072 | -0.002 | 0.014 |
| % Growth | 20.1% | -4,418.8% | -111.5% | – |
| EPS Diluted | -0.058 | -0.072 | -0.002 | 0.013 |
| Weighted Avg Shares Out | 735,053 | 705,550 | 679,174 | 702,490 |
| Weighted Avg Shares Out Dil | 735,053 | 705,550 | 679,849 | 702,490 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,192 | $3,531 | $1,684 | $307 |
| Interest Expense | $7,832 | $8,986 | $3,588 | $315 |
| Depreciation & Amortization | $34,187 | $14,394 | $11,667 | $3,127 |
| EBITDA | $9,085 | -$1,144 | $29,428 | $26,509 |
| % Margin | 3% | -0.4% | 15.9% | 29.5% |