Alphawave IP Group plc
AWEVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $308 | $322 | $185 | $90 |
| % Growth | -4.4% | 73.5% | 106.2% | – |
| Cost of Goods Sold | $127 | $156 | $61 | $5 |
| Gross Profit | $181 | $165 | $125 | $85 |
| % Margin | 58.9% | 51.4% | 67.2% | 94.2% |
| R&D Expenses | $97 | $78 | $69 | $29 |
| G&A Expenses | $54 | $33 | $17 | $5 |
| SG&A Expenses | $68 | $46 | $22 | $7 |
| Sales & Mktg Exp. | $14 | $13 | $5 | $1 |
| Other Operating Expenses | $49 | $60 | -$4 | $13 |
| Operating Expenses | $214 | $185 | $87 | $49 |
| Operating Income | -$33 | -$19 | $38 | $36 |
| % Margin | -10.7% | -6% | 20.3% | 40.1% |
| Other Income/Exp. Net | -$0 | -$20 | -$20 | -$13 |
| Pre-Tax Income | -$33 | -$39 | $17 | $23 |
| Tax Expense | $10 | $12 | $18 | $14 |
| Net Income | -$43 | -$51 | -$1 | $9 |
| % Margin | -13.8% | -15.9% | -0.6% | 10.5% |
| EPS | -0.058 | -0.072 | -0.002 | 0.014 |
| % Growth | 20.1% | -4,418.8% | -111.5% | – |
| EPS Diluted | -0.058 | -0.072 | -0.002 | 0.013 |
| Weighted Avg Shares Out | 735 | 706 | 679 | 702 |
| Weighted Avg Shares Out Dil | 735 | 706 | 680 | 702 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $4 | $2 | $0 |
| Interest Expense | $8 | $9 | $4 | $0 |
| Depreciation & Amortization | $34 | $14 | $12 | $3 |
| EBITDA | $9 | -$1 | $29 | $27 |
| % Margin | 3% | -0.4% | 15.9% | 29.5% |