Alphawave IP Group plc
AWE.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £307,590 | £321,724 | £185,406 | £89,931 |
| % Growth | -4.4% | 73.5% | 106.2% | – |
| Cost of Goods Sold | £126,500 | £156,372 | £60,777 | £5,199 |
| Gross Profit | £181,090 | £165,352 | £124,629 | £84,732 |
| % Margin | 58.9% | 51.4% | 67.2% | 94.2% |
| R&D Expenses | £97,112 | £78,216 | £68,968 | £29,444 |
| G&A Expenses | £54,302 | £33,484 | £17,167 | £5,364 |
| SG&A Expenses | £68,106 | £46,294 | £21,814 | £6,639 |
| Sales & Mktg Exp. | £13,804 | £12,810 | £4,647 | £1,275 |
| Other Operating Expenses | £48,696 | £60,194 | -£3,780 | £12,614 |
| Operating Expenses | £213,914 | £184,704 | £87,002 | £48,697 |
| Operating Income | -£32,824 | -£19,352 | £37,627 | £36,035 |
| % Margin | -10.7% | -6% | 20.3% | 40.1% |
| Other Income/Exp. Net | -£110 | -£20,118 | -£20,385 | -£12,947 |
| Pre-Tax Income | -£32,934 | -£39,470 | £17,242 | £23,088 |
| Tax Expense | £9,585 | £11,532 | £18,328 | £13,657 |
| Net Income | -£42,519 | -£51,002 | -£1,086 | £9,431 |
| % Margin | -13.8% | -15.9% | -0.6% | 10.5% |
| EPS | -0.058 | -0.072 | -0.002 | 0.015 |
| % Growth | 20.1% | -4,418.8% | -110.6% | – |
| EPS Diluted | -0.058 | -0.072 | -0.002 | 0.013 |
| Weighted Avg Shares Out | 735,053 | 705,422 | 679,174 | 702,490 |
| Weighted Avg Shares Out Dil | 735,053 | 705,550 | 679,849 | 702,490 |
| Supplemental Information | – | – | – | – |
| Interest Income | £3,192 | £3,448 | £1,684 | £312 |
| Interest Expense | £7,832 | £8,771 | £3,588 | £294 |
| Depreciation & Amortization | £34,187 | £14,394 | £11,667 | £3,127 |
| EBITDA | £9,085 | -£1,144 | £32,497 | £26,509 |
| % Margin | 3% | -0.4% | 17.5% | 29.5% |