SIIC Environment Holdings Ltd.

AWAEF · OTC
Analyze with AI
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Revenue$1,588,560$1,588,560$2,323,048$1,949,091
% Growth0%-31.6%19.2%
Cost of Goods Sold$959,985$959,985$1,694,026$1,237,677
Gross Profit$628,576$628,576$629,022$711,414
% Margin39.6%39.6%27.1%36.5%
R&D Expenses$0$0$20,611$0
G&A Expenses$136,130$136,130$249,346$167,154
SG&A Expenses$156,194$156,194$274,182$185,182
Sales & Mktg Exp.$20,064$20,064$24,836$18,028
Other Operating Expenses$0$0-$20,611$526,232
Operating Expenses$156,194$156,194$274,182$711,414
Operating Income$472,382$472,382$354,840$526,232
% Margin29.7%29.7%15.3%27%
Other Income/Exp. Net-$146,698-$146,698-$136,475-$182,972
Pre-Tax Income$325,685$325,685$218,365$343,260
Tax Expense$48,927$48,927$46,274$71,926
Net Income$172,129$172,129$105,513$178,181
% Margin10.8%10.8%4.5%9.1%
EPS0.0670.0670.0410.069
% Growth0%62.9%-40.8%
EPS Diluted0.0670.0670.0410.069
Weighted Avg Shares Out2,575,7022,575,7022,575,6662,575,666
Weighted Avg Shares Out Dil2,575,6662,575,6662,575,6662,575,666
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$175,052$175,052$187,658$191,751
Depreciation & Amortization$207,922$207,922$164,543$169,351
EBITDA$680,304$680,304$570,566$704,362
% Margin42.8%42.8%24.6%36.1%