A & W Food Services of Canada Inc.
AW.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$292,299 | CA$299,314 | CA$299,362 | CA$244,983 |
| % Growth | -2.3% | -0% | 22.2% | – |
| Cost of Goods Sold | CA$44,036 | CA$54,863 | CA$167,840 | CA$175,473 |
| Gross Profit | CA$248,263 | CA$244,451 | CA$131,522 | CA$69,510 |
| % Margin | 84.9% | 81.7% | 43.9% | 28.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$48,632 | CA$47,108 | CA$0 | CA$40,451 |
| SG&A Expenses | CA$48,632 | CA$47,108 | CA$99,284 | CA$40,816 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$365 |
| Other Operating Expenses | CA$157,095 | CA$163,948 | CA$0 | CA$0 |
| Operating Expenses | CA$205,727 | CA$211,056 | CA$99,284 | CA$40,816 |
| Operating Income | CA$42,536 | CA$33,395 | CA$32,238 | CA$28,694 |
| % Margin | 14.6% | 11.2% | 10.8% | 11.7% |
| Other Income/Exp. Net | CA$7,415 | CA$13,688 | CA$2,305 | CA$16,674 |
| Pre-Tax Income | CA$49,951 | CA$47,083 | CA$34,543 | CA$45,368 |
| Tax Expense | CA$28,273 | CA$9,071 | CA$8,906 | CA$8,598 |
| Net Income | CA$11,878 | CA$24,106 | CA$35,196 | CA$35,539 |
| % Margin | 4.1% | 8.1% | 11.8% | 14.5% |
| EPS | 0.5 | 1 | 1.47 | 7.43 |
| % Growth | -50% | -32% | -80.2% | – |
| EPS Diluted | 0.5 | 1 | 1.47 | 7.43 |
| Weighted Avg Shares Out | 23,998 | 23,998 | 23,998 | 4,781 |
| Weighted Avg Shares Out Dil | 23,998 | 23,998 | 23,998 | 4,781 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$25,199 | CA$22,896 | CA$22,816 | CA$0 |
| Interest Expense | CA$25,719 | CA$23,438 | CA$23,578 | CA$791 |
| Depreciation & Amortization | CA$6,225 | CA$5,010 | CA$4,461 | CA$1,974 |
| EBITDA | CA$72,423 | CA$76,259 | CA$62,582 | CA$33,338 |
| % Margin | 24.8% | 25.5% | 20.9% | 13.6% |