A & W Food Services of Canada Inc.
AW.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$22,534 | CA$3,855 | CA$5,037 | CA$9,629 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$74,391 | CA$75,916 | CA$67,716 | CA$48,250 |
| Inventory | CA$12,170 | CA$14,439 | CA$16,396 | CA$14,686 |
| Other Curr. Assets | CA$5,376 | CA$4,276 | CA$3,309 | CA$16,298 |
| Total Curr. Assets | CA$114,471 | CA$98,486 | CA$92,458 | CA$88,863 |
| Property Plant & Equip (Net) | CA$31,443 | CA$31,490 | CA$29,508 | CA$31,183 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$447,192 | CA$6,322 | CA$4,074 | CA$0 |
| Long-Term Investments | CA$603,990 | CA$169,828 | CA$152,944 | CA$127,573 |
| Tax Assets | CA$10,567 | CA$27,386 | CA$29,695 | CA$0 |
| Other NC Assets | CA$0 | CA$591,074 | CA$578,231 | CA$610,201 |
| Total NC Assets | CA$1,093,192 | CA$826,100 | CA$794,452 | CA$768,957 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,207,663 | CA$924,586 | CA$886,910 | CA$857,820 |
| Liabilities | – | – | – | – |
| Payables | CA$35,202 | CA$18,833 | CA$16,571 | CA$15,112 |
| Short-Term Debt | CA$35,610 | CA$49,649 | CA$35,985 | CA$30,907 |
| Tax Payable | CA$2,866 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$17,445 | CA$14,116 | CA$19,246 | CA$0 |
| Other Curr. Liab. | CA$31,924 | CA$29,812 | CA$37,378 | CA$65,184 |
| Total Curr. Liab. | CA$123,047 | CA$112,410 | CA$109,180 | CA$111,203 |
| LT Debt | CA$879,751 | CA$609,476 | CA$595,056 | CA$599,710 |
| Deferred Rev, NC | CA$29,848 | CA$28,456 | CA$29,139 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$10,985 | CA$296,696 | CA$283,419 | CA$293,537 |
| Total NC Liab. | CA$920,584 | CA$934,628 | CA$907,614 | CA$893,247 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$658,212 | CA$643,399 | CA$622,892 | CA$630,617 |
| Total Liabilities | CA$1,043,631 | CA$1,047,038 | CA$1,016,794 | CA$1,004,450 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$417,925 | CA$14,043 | CA$10,129 | CA$20,129 |
| Retained Earnings | -CA$254,246 | -CA$225,970 | -CA$230,627 | -CA$166,939 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$163,679 | -CA$211,927 | -CA$216,584 | -CA$146,810 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$353 | CA$89,475 | CA$86,700 | CA$180 |
| Total Liab. & Tot. Equity | CA$1,207,663 | CA$924,586 | CA$886,910 | CA$857,820 |
| Net Debt | CA$892,827 | CA$655,270 | CA$626,004 | CA$620,988 |