Avant Brands Inc.
AVTBF · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $35,803 | $26,344 | $20,149 | $9,499 |
| % Growth | 35.9% | 30.7% | 112.1% | – |
| Cost of Goods Sold | $37,479 | $13,912 | $16,235 | $7,600 |
| Gross Profit | -$1,676 | $12,432 | $3,914 | $1,899 |
| % Margin | -4.7% | 47.2% | 19.4% | 20% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,682 | $9,704 | $8,911 | $4,757 |
| SG&A Expenses | $8,903 | $9,996 | $9,456 | $5,250 |
| Sales & Mktg Exp. | $221 | $292 | $545 | $493 |
| Other Operating Expenses | $2,767 | $3,887 | $3,000 | $809 |
| Operating Expenses | $11,670 | $13,883 | $12,456 | $7,294 |
| Operating Income | -$13,346 | -$1,451 | -$8,542 | -$5,395 |
| % Margin | -37.3% | -5.5% | -42.4% | -56.8% |
| Other Income/Exp. Net | -$12,486 | -$1,545 | $2,288 | -$6,935 |
| Pre-Tax Income | -$25,832 | -$2,996 | -$6,254 | -$12,330 |
| Tax Expense | -$3,278 | $2,178 | $364 | -$1,199 |
| Net Income | -$22,554 | -$5,070 | -$7,542 | -$11,234 |
| % Margin | -63% | -19.2% | -37.4% | -118.3% |
| EPS | -2.3 | -0.61 | -1.2 | -1.8 |
| % Growth | -277% | 49.2% | 33.3% | – |
| EPS Diluted | -2.3 | -0.61 | -1.2 | -1.8 |
| Weighted Avg Shares Out | 9,822 | 8,354 | 6,707 | 6,125 |
| Weighted Avg Shares Out Dil | 9,822 | 8,354 | 6,707 | 6,069 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,511 | $1,275 | $37 | $1,148 |
| Depreciation & Amortization | $4,794 | $6,294 | $4,366 | $1,603 |
| EBITDA | -$19,527 | $4,531 | -$1,888 | -$9,647 |
| % Margin | -54.5% | 17.2% | -9.4% | -101.6% |