Avant Brands Inc.
AVTBF · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $36 | $26 | $20 | $9 |
| % Growth | 35.9% | 30.7% | 112.1% | – |
| Cost of Goods Sold | $37 | $14 | $16 | $8 |
| Gross Profit | -$2 | $12 | $4 | $2 |
| % Margin | -4.7% | 47.2% | 19.4% | 20% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $10 | $9 | $5 |
| SG&A Expenses | $9 | $10 | $9 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $0 |
| Other Operating Expenses | $3 | $4 | $3 | $1 |
| Operating Expenses | $12 | $14 | $12 | $7 |
| Operating Income | -$13 | -$1 | -$9 | -$5 |
| % Margin | -37.3% | -5.5% | -42.4% | -56.8% |
| Other Income/Exp. Net | -$12 | -$2 | $2 | -$7 |
| Pre-Tax Income | -$26 | -$3 | -$6 | -$12 |
| Tax Expense | -$3 | $2 | $0 | -$1 |
| Net Income | -$23 | -$5 | -$8 | -$11 |
| % Margin | -63% | -19.2% | -37.4% | -118.3% |
| EPS | -2.3 | -0.61 | -1.2 | -1.8 |
| % Growth | -277% | 49.2% | 33.3% | – |
| EPS Diluted | -2.3 | -0.61 | -1.2 | -1.8 |
| Weighted Avg Shares Out | 10 | 8 | 7 | 6 |
| Weighted Avg Shares Out Dil | 10 | 8 | 7 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $0 | $1 |
| Depreciation & Amortization | $5 | $6 | $4 | $2 |
| EBITDA | -$20 | $5 | -$2 | -$10 |
| % Margin | -54.5% | 17.2% | -9.4% | -101.6% |