Manaris (2010) Corp.
AVNY · OTC
6/30/2008 | 6/30/2007 | 6/30/2006 | 6/30/2005 | |
|---|---|---|---|---|
| Market Cap | $6,332 | $6,601 | $24,277 | $22,396 |
| - Cash | $369 | $559 | $439 | $287 |
| + Debt | $1,613 | $2,891 | $3,589 | $4,862 |
| Enterprise Value | $7,575 | $8,933 | $27,428 | $26,970 |
| Revenue | $21,603 | $18,741 | $10,499 | $7,021 |
| % Growth | 15.3% | 78.5% | 49.5% | – |
| Gross Profit | $7,905 | $6,514 | $3,034 | $2,355 |
| % Margin | 36.6% | 34.8% | 28.9% | 33.5% |
| EBITDA | -$1,532 | -$1,284 | -$6,554 | -$4,187 |
| % Margin | -7.1% | -6.9% | -62.4% | -59.6% |
| Net Income | -$3,121 | -$2,371 | -$11,902 | -$6,231 |
| % Margin | -14.4% | -12.7% | -113.4% | -88.7% |
| EPS Diluted | -0.032 | -0.029 | -0.17 | -0.14 |
| % Growth | -11.5% | 83.1% | -21.4% | – |
| Operating Cash Flow | -$635 | -$2,407 | -$3,459 | -$2,662 |
| Capital Expenditures | -$761 | -$155 | -$183 | -$37 |
| Free Cash Flow | -$1,396 | -$2,561 | -$3,642 | -$2,698 |