Manaris (2010) Corp.
AVNY · OTC
6/30/2008 | 6/30/2007 | 6/30/2006 | 6/30/2005 | |
|---|---|---|---|---|
| Revenue | $21,603 | $18,741 | $10,499 | $7,021 |
| % Growth | 15.3% | 78.5% | 49.5% | – |
| Cost of Goods Sold | $13,698 | $12,227 | $7,465 | $4,667 |
| Gross Profit | $7,905 | $6,514 | $3,034 | $2,355 |
| % Margin | 36.6% | 34.8% | 28.9% | 33.5% |
| R&D Expenses | $2,477 | $1,572 | $1,106 | $732 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,213 | $6,468 | $6,938 | $5,755 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10,660 | $8,915 | $10,661 | $7,337 |
| Operating Income | -$2,755 | -$2,402 | -$7,627 | -$5,370 |
| % Margin | -12.8% | -12.8% | -72.7% | -76.5% |
| Other Income/Exp. Net | -$2,097 | -$1,285 | -$4,772 | -$809 |
| Pre-Tax Income | -$4,852 | -$3,591 | -$12,399 | -$6,267 |
| Tax Expense | -$1,125 | -$1,218 | -$351 | -$38 |
| Net Income | -$3,121 | -$2,371 | -$11,902 | -$6,231 |
| % Margin | -14.4% | -12.7% | -113.4% | -88.7% |
| EPS | -0.032 | -0.029 | -0.17 | -0.14 |
| % Growth | -11.5% | 83.1% | -21.4% | – |
| EPS Diluted | -0.032 | -0.029 | -0.17 | -0.14 |
| Weighted Avg Shares Out | 97,409 | 82,513 | 69,363 | 44,791 |
| Weighted Avg Shares Out Dil | 97,409 | 82,513 | 69,363 | 44,791 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,223 | $1,391 | $1,381 | $518 |
| EBITDA | -$1,532 | -$1,284 | -$6,554 | -$4,187 |
| % Margin | -7.1% | -6.9% | -62.4% | -59.6% |