Manaris (2010) Corp.
AVNY · OTC
3/31/2009 | 12/31/2008 | 9/30/2008 | 6/30/2008 | |
|---|---|---|---|---|
| Revenue | $5,410 | $5,396 | $5,691 | $6,944 |
| % Growth | 0.2% | -5.2% | -18% | – |
| Cost of Goods Sold | $3,496 | $3,594 | $3,930 | $4,362 |
| Gross Profit | $1,914 | $1,803 | $1,761 | $2,582 |
| % Margin | 35.4% | 33.4% | 30.9% | 37.2% |
| R&D Expenses | $250 | $357 | $397 | $671 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,790 | $1,501 | $1,770 | $2,428 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,248 | $5,952 | $2,398 | $3,356 |
| Operating Income | -$335 | -$4,149 | -$637 | -$774 |
| % Margin | -6.2% | -76.9% | -11.2% | -11.2% |
| Other Income/Exp. Net | $29 | $4,748 | -$91 | $258 |
| Pre-Tax Income | -$306 | $599 | -$728 | -$516 |
| Tax Expense | -$182 | -$3,550 | -$158 | -$255 |
| Net Income | -$134 | -$3,351 | -$570 | -$285 |
| % Margin | -2.5% | -62.1% | -10% | -4.1% |
| EPS | -0.001 | -0.034 | -0.006 | -0.003 |
| % Growth | 95.9% | -482.8% | -100% | – |
| EPS Diluted | -0.001 | -0.034 | -0.006 | -0.003 |
| Weighted Avg Shares Out | 99,086 | 99,086 | 99,073 | 99,036 |
| Weighted Avg Shares Out Dil | 99,086 | 99,086 | 99,073 | 99,036 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $77 | $0 | $0 | $0 |
| Depreciation & Amortization | $284 | $287 | $330 | $225 |
| EBITDA | -$50 | -$3,863 | -$307 | -$517 |
| % Margin | -0.9% | -71.6% | -5.4% | -7.4% |