Arvana Inc.
AVNI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $68 | $24 | $0 | $0 |
| % Growth | 180% | – | – | – |
| Cost of Goods Sold | $34 | $51 | $0 | $0 |
| Gross Profit | $34 | -$26 | $0 | $0 |
| % Margin | 49.5% | -108.7% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $376 | $505 | $166 | $103 |
| SG&A Expenses | $376 | $505 | $166 | $103 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $31 | $0 | $0 | $0 |
| Operating Expenses | $406 | $505 | $166 | $103 |
| Operating Income | -$373 | -$531 | -$166 | -$103 |
| % Margin | -548.2% | -2,187.3% | – | – |
| Other Income/Exp. Net | -$75 | -$786 | $14 | -$12,014 |
| Pre-Tax Income | -$447 | -$1,317 | -$151 | -$12,116 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$447 | -$1,317 | -$151 | -$12,116 |
| % Margin | -658.4% | -5,425.1% | – | – |
| EPS | -0.41 | -1.22 | -0.14 | -0.23 |
| % Growth | 66.4% | -771.4% | 39.1% | – |
| EPS Diluted | -0.004 | -0.012 | -0.002 | -0.23 |
| Weighted Avg Shares Out | 1,078 | 1,078 | 1,079 | 1,876 |
| Weighted Avg Shares Out Dil | 107,846 | 107,839 | 107,839 | 102,446 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $75 | $59 | $1 | $19 |
| Depreciation & Amortization | $31 | $24 | $166 | $103 |
| EBITDA | -$341 | -$1,234 | $15 | $356 |
| % Margin | -502.4% | -5,083.2% | – | – |