Avanti Helium Corp.
AVN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$106 | CA$1,408 | CA$2,831 | CA$1,339 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$4,041 |
| Receivables | CA$332 | CA$58 | CA$196 | CA$53 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$74 | CA$58 | CA$85 | CA$194 |
| Total Curr. Assets | CA$511 | CA$1,524 | CA$3,112 | CA$5,627 |
| Property Plant & Equip (Net) | CA$4,858 | CA$27,041 | CA$27,170 | CA$11,371 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$63 | CA$0 | CA$63 | CA$63 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$22,179 | CA$63 | CA$0 | CA$0 |
| Total NC Assets | CA$27,099 | CA$27,104 | CA$27,233 | CA$11,434 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$27,610 | CA$28,628 | CA$30,345 | CA$17,061 |
| Liabilities | – | – | – | – |
| Payables | CA$2,592 | CA$0 | CA$0 | CA$1 |
| Short-Term Debt | CA$29 | CA$15 | CA$2 | CA$4 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$4 | -CA$1 |
| Other Curr. Liab. | -CA$15 | CA$0 | CA$4,457 | CA$1,619 |
| Total Curr. Liab. | CA$2,607 | CA$2,369 | CA$4,464 | CA$1,624 |
| LT Debt | CA$260 | CA$236 | CA$0 | CA$1 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$240 | CA$201 | CA$172 | CA$0 |
| Total NC Liab. | CA$500 | CA$437 | CA$172 | CA$1 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$274 | CA$251 | CA$2 | CA$6 |
| Total Liabilities | CA$3,106 | CA$2,806 | CA$4,635 | CA$1,626 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$60,271 | CA$58,326 | CA$48,072 | CA$34,388 |
| Retained Earnings | -CA$49,566 | -CA$45,096 | -CA$33,452 | -CA$25,158 |
| AOCI | CA$13,499 | CA$12,592 | CA$11,089 | CA$6,205 |
| Other Equity | CA$300 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$24,504 | CA$25,822 | CA$25,710 | CA$15,435 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$27,610 | CA$28,628 | CA$30,345 | CA$17,061 |
| Net Debt | CA$183 | -CA$1,157 | -CA$2,829 | -CA$1,333 |