Advanced Info Service Public Company Limited
AVIVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $214 | $189 | $185 | $181 |
| % Growth | 13.1% | 1.8% | 2.3% | – |
| Cost of Goods Sold | $135 | $125 | $126 | $121 |
| Gross Profit | $78 | $63 | $59 | $60 |
| % Margin | 36.6% | 33.6% | 32% | 33% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22 | $17 | $15 | $16 |
| SG&A Expenses | $28 | $23 | $22 | $22 |
| Sales & Mktg Exp. | $6 | $6 | $7 | $6 |
| Other Operating Expenses | $0 | $0 | $0 | -$0 |
| Operating Expenses | $28 | $23 | $22 | $22 |
| Operating Income | $50 | $41 | $37 | $37 |
| % Margin | 23.6% | 21.4% | 19.9% | 20.5% |
| Other Income/Exp. Net | -$7 | -$5 | -$5 | -$5 |
| Pre-Tax Income | $43 | $36 | $32 | $33 |
| Tax Expense | $8 | $7 | $6 | $6 |
| Net Income | $35 | $29 | $26 | $27 |
| % Margin | 16.4% | 15.4% | 14% | 14.8% |
| EPS | 11.79 | 9.78 | 8.75 | 9.05 |
| % Growth | 20.6% | 11.8% | -3.3% | – |
| EPS Diluted | 11.79 | 9.78 | 8.75 | 9.05 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $6 | $5 | $4 |
| Depreciation & Amortization | $61 | $53 | $53 | $53 |
| EBITDA | $113 | $95 | $90 | $92 |
| % Margin | 53.1% | 50.2% | 48.6% | 50.6% |