Broadcom Inc.
AVGO · NASDAQ
11/2/2025 | 11/3/2024 | 10/29/2023 | 10/30/2022 | |
|---|---|---|---|---|
| Revenue | $63,887,000 | $51,574,000 | $35,819,000 | $33,203,000 |
| % Growth | 23.9% | 44% | 7.9% | – |
| Cost of Goods Sold | $20,593,000 | $19,065,000 | $11,129,000 | $11,108,000 |
| Gross Profit | $43,294,000 | $32,509,000 | $24,690,000 | $22,095,000 |
| % Margin | 67.8% | 63% | 68.9% | 66.5% |
| R&D Expenses | $10,977,000 | $9,310,000 | $5,253,000 | $4,919,000 |
| G&A Expenses | $0 | $4,959,000 | $1,592,000 | $1,382,000 |
| SG&A Expenses | $4,211,000 | $4,959,000 | $1,592,000 | $1,382,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,622,000 | $4,777,000 | $1,638,000 | $1,512,000 |
| Operating Expenses | $17,810,000 | $19,046,000 | $8,483,000 | $7,813,000 |
| Operating Income | $25,484,000 | $13,463,000 | $16,207,000 | $14,225,000 |
| % Margin | 39.9% | 26.1% | 45.2% | 42.8% |
| Other Income/Exp. Net | -$2,755,000 | -$3,547,000 | -$1,110,000 | -$1,791,000 |
| Pre-Tax Income | $22,729,000 | $9,916,000 | $15,097,000 | $12,434,000 |
| Tax Expense | -$397,000 | $3,748,000 | $1,015,000 | $939,000 |
| Net Income | $23,126,000 | $5,895,000 | $14,082,000 | $11,495,000 |
| % Margin | 36.2% | 11.4% | 39.3% | 34.6% |
| EPS | 4.91 | 1.27 | 3.39 | 2.74 |
| % Growth | 286.6% | -62.5% | 23.7% | – |
| EPS Diluted | 4.77 | 1.23 | 3.3 | 2.65 |
| Weighted Avg Shares Out | 4,712,000 | 4,624,000 | 4,150,000 | 4,090,000 |
| Weighted Avg Shares Out Dil | 4,853,000 | 4,778,000 | 4,270,000 | 4,230,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $461,000 | $535,000 | $100,000 |
| Interest Expense | $3,210,000 | $3,953,000 | $1,622,000 | $1,737,000 |
| Depreciation & Amortization | $10,010,000 | $10,010,000 | $3,835,000 | $4,984,000 |
| EBITDA | $35,494,000 | $23,879,000 | $20,554,000 | $19,155,000 |
| % Margin | 55.6% | 46.3% | 57.4% | 57.7% |