Avingtrans plc

AVG.L · LSE
Analyze with AI
5/31/2025
5/31/2024
5/31/2023
5/31/2022
Assets
Cash & Equivalents£8,556£12,115£17,717£24,287
Short-Term Investments£0£0£0£0
Receivables£62,381£53,580£47,051£44,856
Inventory£19,470£19,871£12,656£11,759
Other Curr. Assets£0£5,839£3,258£2,647
Total Curr. Assets£90,407£91,405£80,682£83,549
Property Plant & Equip (Net)£27,864£29,611£23,612£25,239
Goodwill£27,835£27,874£21,585£21,420
Intangibles£41,503£33,647£40,375£37,095
Long-Term Investments£0£1,394£9,550£5,579
Tax Assets£5,066£3,718£666£1,544
Other NC Assets£83-£1,310-£21,059-£19,732
Total NC Assets£102,351£94,934£74,729£71,145
Other Assets£0£0£0£0
Total Assets£192,758£186,339£155,411£154,694
Liabilities
Payables£41,507£17,268£14,654£10,563
Short-Term Debt£11,408£8,031£4,580£7,102
Tax Payable£0£823£1,303£710
Deferred Revenue£0£0£3,150£3,073
Other Curr. Liab.£3,631£23,977£15,666£17,763
Total Curr. Liab.£56,546£50,099£39,353£39,211
LT Debt£14,065£15,926£3,997£3,859
Deferred Rev, NC£0£328£368£1,342
Deferred Tax Liab, NC£6,641£6,972£3,238£4,465
Other NC Liab.£274£328£0£0
Total NC Liab.£20,980£23,226£7,603£9,666
Other Liabilities£0£0£0£0
Cap. Leases£5,388£10,055£4,831£4,702
Total Liabilities£77,526£73,325£46,956£48,877
Equity
Pref Stock£0£0£0£0
Common Stock£1,654£1,654£1,612£1,607
Retained Earnings£95,501£61,402£88,760£87,172
AOCI-£241£32,618£3,926£3,581
Other Equity£16,227£14,770£11,744£11,458
Total Equity£113,141£110,444£106,042£103,818
Supplemental Information
Minority Interest£2,091£2,570£2,413£1,999
Total Liab. & Tot. Equity£192,758£186,339£155,411£154,694
Net Debt£16,917£11,842-£9,140-£13,326