Avicanna Inc.
AVCNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25,459 | $16,791 | $4,048 | $3,269 |
| % Growth | 51.6% | 314.8% | 23.8% | – |
| Cost of Goods Sold | $12,561 | $10,133 | $2,933 | $437 |
| Gross Profit | $12,898 | $6,659 | $1,115 | $2,832 |
| % Margin | 50.7% | 39.7% | 27.6% | 86.6% |
| R&D Expenses | $178 | $331 | $277 | $304 |
| G&A Expenses | $12,876 | $11,342 | $9,606 | $12,532 |
| SG&A Expenses | $16,065 | $13,501 | $9,986 | $12,878 |
| Sales & Mktg Exp. | $3,189 | $2,159 | $380 | $346 |
| Other Operating Expenses | $1,336 | $1,207 | -$169 | $580 |
| Operating Expenses | $17,578 | $15,038 | $11,526 | $14,245 |
| Operating Income | -$4,680 | -$7,933 | -$10,579 | -$10,833 |
| % Margin | -18.4% | -47.2% | -261.3% | -331.4% |
| Other Income/Exp. Net | $1,062 | -$810 | -$4,935 | -$5,937 |
| Pre-Tax Income | -$3,618 | -$8,743 | -$14,735 | -$16,761 |
| Tax Expense | $0 | $0 | $0 | $14 |
| Net Income | -$3,618 | -$8,743 | -$14,735 | -$16,775 |
| % Margin | -14.2% | -52.1% | -364% | -513.2% |
| EPS | -0.036 | -0.1 | -0.25 | -0.41 |
| % Growth | 63.8% | 60% | 39% | – |
| EPS Diluted | -0.036 | -0.1 | -0.25 | -0.41 |
| Weighted Avg Shares Out | 100,031 | 84,708 | 59,167 | 41,285 |
| Weighted Avg Shares Out Dil | 100,031 | 84,708 | 59,167 | 41,285 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $334 | $610 | $1,672 | $738 |
| Depreciation & Amortization | $854 | $777 | $887 | $894 |
| EBITDA | -$2,430 | -$7,355 | -$12,176 | -$15,129 |
| % Margin | -9.5% | -43.8% | -300.8% | -462.8% |