Austin Engineering Limited
AUSTF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $378,941 | $313,240 | $258,298 | $202,927 |
| % Growth | 21% | 21.3% | 27.3% | – |
| Cost of Goods Sold | $128,479 | $122,741 | $215,481 | $162,932 |
| Gross Profit | $250,462 | $190,499 | $42,817 | $39,995 |
| % Margin | 66.1% | 60.8% | 16.6% | 19.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $87,842 | $82,360 | $72,728 | $57,234 |
| SG&A Expenses | $87,842 | $82,360 | $18,536 | $14,541 |
| Sales & Mktg Exp. | $0 | $0 | -$54,192 | -$42,693 |
| Other Operating Expenses | $129,475 | $73,657 | $0 | $0 |
| Operating Expenses | $217,317 | $156,017 | $18,536 | $14,541 |
| Operating Income | $33,145 | $34,482 | $24,281 | $25,454 |
| % Margin | 8.7% | 11% | 9.4% | 12.5% |
| Other Income/Exp. Net | -$3,585 | $1,926 | -$14,924 | $891 |
| Pre-Tax Income | $29,560 | $36,408 | $9,357 | $26,345 |
| Tax Expense | $3,233 | $6,714 | $2,242 | $5,736 |
| Net Income | $25,987 | $26,082 | $2,849 | $16,807 |
| % Margin | 6.9% | 8.3% | 1.1% | 8.3% |
| EPS | 0.042 | 0.048 | 0.005 | 0.029 |
| % Growth | -11.7% | 879.6% | -83% | – |
| EPS Diluted | 0.042 | 0.042 | 0.005 | 0.028 |
| Weighted Avg Shares Out | 613,544 | 543,386 | 582,818 | 581,224 |
| Weighted Avg Shares Out Dil | 613,544 | 618,873 | 630,141 | 600,036 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1,061 |
| Interest Expense | $2,239 | $2,204 | $3,042 | $1,061 |
| Depreciation & Amortization | $9,865 | $9,129 | $7,905 | $5,047 |
| EBITDA | $41,664 | $47,741 | $20,304 | $32,453 |
| % Margin | 11% | 15.2% | 7.9% | 16% |