Austin Engineering Limited
AUSTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $206,577 | $171,462 | $171,487 | $143,568 |
| % Growth | 20.5% | -0% | 19.4% | – |
| Cost of Goods Sold | $171,625 | $99,890 | $96,123 | $112,818 |
| Gross Profit | $34,952 | $71,572 | $75,364 | $30,750 |
| % Margin | 16.9% | 41.7% | 43.9% | 21.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12,662 | $41,829 | $44,262 | $9,611 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,315 | $0 | $0 | $0 |
| Operating Expenses | $15,977 | $41,829 | $44,262 | $9,611 |
| Operating Income | $18,975 | $29,743 | $31,102 | $21,139 |
| % Margin | 9.2% | 17.3% | 18.1% | 14.7% |
| Other Income/Exp. Net | -$2,604 | -$16,554 | -$10,230 | -$5,603 |
| Pre-Tax Income | $16,371 | $13,189 | $20,872 | $15,536 |
| Tax Expense | $603 | $2,630 | $5,946 | $768 |
| Net Income | $15,963 | $10,024 | $13,860 | $12,222 |
| % Margin | 7.7% | 5.8% | 8.1% | 8.5% |
| EPS | 0.026 | 0.017 | 0.027 | 0.021 |
| % Growth | 47.7% | -34.3% | 26.8% | – |
| EPS Diluted | 0.025 | 0.017 | 0.025 | 0.019 |
| Weighted Avg Shares Out | 620,530 | 589,682 | 562,934 | 583,932 |
| Weighted Avg Shares Out Dil | 628,467 | 622,502 | 607,889 | 629,856 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,310 | $929 | $1,203 | $1,001 |
| Depreciation & Amortization | $5,512 | $4,353 | $1,159 | $4,027 |
| EBITDA | $23,193 | $19,442 | $21,845 | $20,564 |
| % Margin | 11.2% | 11.3% | 12.7% | 14.3% |