Austin Engineering Limited
AUSTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $207 | $171 | $171 | $144 |
| % Growth | 20.5% | -0% | 19.4% | – |
| Cost of Goods Sold | $172 | $100 | $96 | $113 |
| Gross Profit | $35 | $72 | $75 | $31 |
| % Margin | 16.9% | 41.7% | 43.9% | 21.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $13 | $42 | $44 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $0 | $0 | $0 |
| Operating Expenses | $16 | $42 | $44 | $10 |
| Operating Income | $19 | $30 | $31 | $21 |
| % Margin | 9.2% | 17.3% | 18.1% | 14.7% |
| Other Income/Exp. Net | -$3 | -$17 | -$10 | -$6 |
| Pre-Tax Income | $16 | $13 | $21 | $16 |
| Tax Expense | $1 | $3 | $6 | $1 |
| Net Income | $16 | $10 | $14 | $12 |
| % Margin | 7.7% | 5.8% | 8.1% | 8.5% |
| EPS | 0.026 | 0.017 | 0.027 | 0.021 |
| % Growth | 47.7% | -34.3% | 26.8% | – |
| EPS Diluted | 0.025 | 0.017 | 0.025 | 0.019 |
| Weighted Avg Shares Out | 621 | 590 | 563 | 584 |
| Weighted Avg Shares Out Dil | 628 | 623 | 608 | 630 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $6 | $4 | $1 | $4 |
| EBITDA | $23 | $19 | $22 | $21 |
| % Margin | 11.2% | 11.3% | 12.7% | 14.3% |