Aurrigo International plc
AURR.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £3,502 | £4,972 | £3,883 | £3,545 |
| % Growth | -29.6% | 28% | 9.5% | – |
| Cost of Goods Sold | £2,545 | £2,693 | £2,842 | £2,755 |
| Gross Profit | £957 | £2,279 | £1,041 | £790 |
| % Margin | 27.3% | 45.8% | 26.8% | 22.3% |
| R&D Expenses | £0 | £217 | £0 | £144 |
| G&A Expenses | £0 | £2,863 | £3,245 | £3,312 |
| SG&A Expenses | £0 | £2,863 | £3,245 | £3,312 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £3,421 | £142 | £0 | £0 |
| Operating Expenses | £3,421 | £3,222 | £2,928 | £2,853 |
| Operating Income | -£2,464 | -£943 | -£1,887 | -£2,063 |
| % Margin | -70.4% | -19% | -48.6% | -58.2% |
| Other Income/Exp. Net | £399 | -£14 | £331 | -£2,059 |
| Pre-Tax Income | -£2,065 | -£957 | -£1,556 | -£2,061 |
| Tax Expense | -£54 | -£49 | £21 | £133 |
| Net Income | -£2,011 | -£908 | -£1,577 | -£1,928 |
| % Margin | -57.4% | -18.3% | -40.6% | -54.4% |
| EPS | -0.035 | -0.02 | -0.034 | -0.045 |
| % Growth | -76.6% | 42.7% | 23.9% | – |
| EPS Diluted | -0.035 | -0.02 | -0.034 | -0.045 |
| Weighted Avg Shares Out | 57,783 | 45,248 | 45,834 | 42,689 |
| Weighted Avg Shares Out Dil | 57,783 | 46,460 | 45,833 | 42,688 |
| Supplemental Information | – | – | – | – |
| Interest Income | £54 | £5 | £58 | £54 |
| Interest Expense | £19 | £19 | £26 | £50 |
| Depreciation & Amortization | £524 | -£119 | £317 | £33 |
| EBITDA | -£1,522 | -£1,062 | -£1,213 | -£3,492 |
| % Margin | -43.5% | -21.4% | -31.2% | -98.5% |