Aurskog Sparebank
AURG.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 317,491 | NOK 330,758 | NOK 304,308 | NOK 299,936 |
| % Growth | -4% | 8.7% | 1.5% | – |
| Cost of Goods Sold | NOK 190,936 | NOK 190,819 | NOK 188,203 | NOK 184,980 |
| Gross Profit | NOK 126,555 | NOK 139,939 | NOK 116,105 | NOK 114,956 |
| % Margin | 39.9% | 42.3% | 38.2% | 38.3% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 46,609 | NOK 40,696 | NOK 47,153 | NOK 41,100 |
| Operating Expenses | NOK 46,609 | NOK 40,696 | NOK 47,153 | NOK 41,100 |
| Operating Income | NOK 79,946 | NOK 99,243 | NOK 68,952 | NOK 73,856 |
| % Margin | 25.2% | 30% | 22.7% | 24.6% |
| Other Income/Exp. Net | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Pre-Tax Income | NOK 79,946 | NOK 99,243 | NOK 68,952 | NOK 73,856 |
| Tax Expense | NOK 22,232 | NOK 21,692 | NOK 16,330 | NOK 16,709 |
| Net Income | NOK 57,713 | NOK 77,551 | NOK 52,623 | NOK 57,148 |
| % Margin | 18.2% | 23.4% | 17.3% | 19.1% |
| EPS | 12.49 | 5.66 | 11.38 | 12.36 |
| % Growth | 120.7% | -50.3% | -7.9% | – |
| EPS Diluted | 12.49 | 5.66 | 11.38 | 12.36 |
| Weighted Avg Shares Out | 4,623 | 4,623 | 4,623 | 4,623 |
| Weighted Avg Shares Out Dil | 4,623 | 4,623 | 4,623 | 4,623 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 283,358 | NOK 283,564 | NOK 276,399 | NOK 277,048 |
| Interest Expense | NOK 190,936 | NOK 190,819 | NOK 188,203 | NOK 184,980 |
| Depreciation & Amortization | NOK 2,487 | NOK 2,374 | NOK 2,168 | NOK 1,465 |
| EBITDA | NOK 82,433 | NOK 101,617 | NOK 71,120 | NOK 75,321 |
| % Margin | 26% | 30.7% | 23.4% | 25.1% |