Aurelion Inc.
AURE · NASDAQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $640 | $349 | $2,085 | $2,792 |
| % Growth | 83.6% | -83.3% | -25.3% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $42 |
| Gross Profit | $640 | $349 | $2,085 | $2,750 |
| % Margin | 100% | 100% | 100% | 98.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,346 | $768 | $671 | $648 |
| SG&A Expenses | $4,346 | $768 | $671 | $648 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,341 | $693 | $19 | $450 |
| Operating Expenses | $7,687 | $1,461 | $690 | $1,098 |
| Operating Income | -$7,047 | -$1,112 | $1,395 | $1,652 |
| % Margin | -1,101.2% | -319.1% | 66.9% | 59.2% |
| Other Income/Exp. Net | $167 | $69 | $185 | $255 |
| Pre-Tax Income | -$6,880 | -$1,043 | $1,580 | $1,907 |
| Tax Expense | -$3 | -$7 | $226 | -$5 |
| Net Income | -$6,877 | -$1,036 | $1,355 | $1,912 |
| % Margin | -1,074.7% | -297.2% | 65% | 68.5% |
| EPS | -0.83 | -0.13 | 0.17 | 0.24 |
| % Growth | -538.5% | -176.5% | -29.2% | – |
| EPS Diluted | -0.83 | -0.13 | 0.15 | 0.21 |
| Weighted Avg Shares Out | 8,255 | 8,255 | 8,000 | 8,000 |
| Weighted Avg Shares Out Dil | 8,255 | 8,255 | 9,000 | 9,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $198 | $64 | $0 | $0 |
| EBITDA | -$5,704 | -$1,048 | $1,395 | $1,652 |
| % Margin | -891.4% | -300.7% | 66.9% | 59.2% |