Aurora Acquisition Corp.
AURC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $108,488 | $61,328 | $0 | $0 |
| % Growth | 76.9% | – | – | – |
| Cost of Goods Sold | $141,089 | $0 | $8,578 | $7,391 |
| Gross Profit | -$32,601 | $0 | -$8,578 | -$7,391 |
| % Margin | -30.1% | 0% | – | – |
| R&D Expenses | $0 | $83,815 | $0 | $0 |
| G&A Expenses | $52,230 | $147,214 | $8,578 | $7,391 |
| SG&A Expenses | $86,214 | $169,294 | $8,578 | $7,391 |
| Sales & Mktg Exp. | $33,984 | $22,080 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $183 | $1,056 |
| Operating Expenses | $86,214 | $253,109 | $0 | $0 |
| Operating Income | -$118,815 | -$291,276 | -$8,578 | -$7,391 |
| % Margin | -109.5% | -474.9% | – | – |
| Other Income/Exp. Net | -$86,625 | -$243,146 | $17,313 | $2,352 |
| Pre-Tax Income | -$205,440 | -$534,422 | $8,736 | -$5,039 |
| Tax Expense | $850 | $1,998 | -$17,313 | $280 |
| Net Income | -$206,290 | -$536,420 | $26,049 | -$5,319 |
| % Margin | -190.2% | -874.7% | – | – |
| EPS | -13.65 | -1.16 | 2.49 | -0.18 |
| % Growth | -1,076.7% | -146.6% | 1,483.3% | – |
| EPS Diluted | -13.65 | -1.16 | 2.49 | -0.18 |
| Weighted Avg Shares Out | 15,112 | 4,617 | 10,450 | 29,417 |
| Weighted Avg Shares Out Dil | 15,112 | 4,617 | 10,450 | 29,417 |
| Supplemental Information | – | – | – | – |
| Interest Income | $38,990 | $15,575 | $4,262 | $20 |
| Interest Expense | -$21,488 | -$11,680 | $4,262 | $0 |
| Depreciation & Amortization | $33,227 | $0 | -$12,868 | -$1,576 |
| EBITDA | -$193,701 | -$291,276 | -$8,578 | -$7,391 |
| % Margin | -178.5% | -474.9% | – | – |