Emperor Metals Inc.
AUOZ.CN · CNQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$248 | CA$1,775 | CA$2,825 | CA$2,825 |
| Short-Term Investments | CA$27 | CA$26 | CA$25 | CA$25 |
| Receivables | CA$182 | CA$274 | CA$48 | CA$37 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$61 |
| Other Curr. Assets | CA$93 | CA$195 | CA$96 | CA$35 |
| Total Curr. Assets | CA$551 | CA$2,271 | CA$2,993 | CA$2,993 |
| Property Plant & Equip (Net) | CA$8,074 | CA$40 | CA$1,566 | CA$1,566 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$4,818 | CA$0 | CA$0 |
| Total NC Assets | CA$8,074 | CA$4,858 | CA$1,566 | CA$1,566 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,625 | CA$7,129 | CA$4,559 | CA$4,559 |
| Liabilities | – | – | – | – |
| Payables | CA$136 | CA$358 | CA$91 | CA$43 |
| Short-Term Debt | CA$5 | CA$37 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$102 | CA$479 | CA$528 | CA$576 |
| Total Curr. Liab. | CA$242 | CA$873 | CA$619 | CA$619 |
| LT Debt | CA$0 | CA$5 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | -CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$5 | CA$0 | CA$91 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | -CA$91 |
| Cap. Leases | CA$5 | CA$42 | CA$0 | CA$0 |
| Total Liabilities | CA$242 | CA$878 | CA$619 | CA$619 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$11,918 | CA$8,289 | CA$5,062 | CA$5,062 |
| Retained Earnings | -CA$4,785 | -CA$2,642 | -CA$1,578 | -CA$1,578 |
| AOCI | CA$1,250 | CA$604 | CA$456 | CA$456 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$8,383 | CA$6,251 | CA$3,940 | CA$3,940 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,625 | CA$7,129 | CA$4,559 | CA$4,559 |
| Net Debt | -CA$244 | -CA$1,734 | -CA$2,825 | -CA$2,825 |