AXP Energy Limited
AUNXF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $597 | $643 | $473 | $19,746 |
| % Growth | -7.2% | 36% | -97.6% | – |
| Cost of Goods Sold | $1,318 | $978 | $6,220 | $9,672 |
| Gross Profit | -$721 | -$334 | $13,269 | $20,622 |
| % Margin | -120.9% | -52% | 2,805.3% | 104.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $911 | $3,087 | $2,980 |
| SG&A Expenses | $1,448 | $911 | $3,087 | $2,980 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $215 | -$1,712 | $16,385 |
| Operating Expenses | $1,448 | $1,126 | $1,375 | $19,365 |
| Operating Income | -$2,169 | -$1,461 | -$6,112 | $1,320 |
| % Margin | -363.5% | -227.1% | -1,292.1% | 6.7% |
| Other Income/Exp. Net | -$1,809 | $406 | -$324 | $0 |
| Pre-Tax Income | -$3,979 | -$1,029 | -$6,436 | $518 |
| Tax Expense | $0 | $0 | -$310 | -$89 |
| Net Income | -$3,960 | -$4,459 | -$6,126 | $607 |
| % Margin | -663.6% | -693.2% | -1,295.1% | 3.1% |
| EPS | -0.015 | -0.02 | -0.04 | 0.003 |
| % Growth | 25% | 50% | -1,700% | – |
| EPS Diluted | -0.015 | -0.02 | -0.04 | 0.003 |
| Weighted Avg Shares Out | 243,989 | 232,987 | 232,837 | 218,107 |
| Weighted Avg Shares Out Dil | 243,989 | 232,987 | 232,837 | 230,378 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33 | $5 | $7 | $0 |
| Interest Expense | $98 | $163 | $668 | $738 |
| Depreciation & Amortization | $347 | $226 | $186 | $1,823 |
| EBITDA | -$3,534 | -$655 | -$5,283 | $3,017 |
| % Margin | -592.1% | -101.9% | -1,116.9% | 15.3% |