AXP Energy Limited
AUNXF · OTC
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | $108 | $489 | $334 | $314 |
| % Growth | -78% | 46.6% | 6.3% | – |
| Cost of Goods Sold | $473 | $845 | $519 | $175 |
| Gross Profit | -$365 | -$356 | -$185 | $138 |
| % Margin | -339.1% | -72.8% | -55.5% | 44.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $395 | $1,053 | $615 | $782 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $395 | $1,053 | $615 | $782 |
| Operating Income | -$760 | -$1,409 | -$800 | -$646 |
| % Margin | -705.2% | -288.2% | -239.8% | -205.8% |
| Other Income/Exp. Net | -$1,749 | -$61 | $455 | -$43 |
| Pre-Tax Income | -$2,509 | -$1,470 | -$345 | -$689 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,177 | -$1,784 | -$1,862 | -$689 |
| % Margin | -2,019.8% | -364.8% | -558.2% | -219.5% |
| EPS | -0.005 | -0.01 | -0.008 | -0.005 |
| % Growth | 50% | -33.3% | -50% | – |
| EPS Diluted | -0.005 | -0.01 | -0.008 | -0.005 |
| Weighted Avg Shares Out | 243,989 | 232,987 | 232,987 | 233,577 |
| Weighted Avg Shares Out Dil | 243,989 | 232,987 | 232,987 | 232,987 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33 | $0 | $0 | $0 |
| Interest Expense | $13 | $85 | $119 | $94 |
| Depreciation & Amortization | $301 | $46 | $136 | $88 |
| EBITDA | -$2,195 | -$1,339 | -$90 | -$558 |
| % Margin | -2,036.8% | -273.8% | -26.8% | -177.8% |