Auna S.A.
AUNA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $236 | $241 | $209 | $139 |
| Short-Term Investments | $100 | $93 | $0 | $0 |
| Receivables | $962 | $861 | $574 | $353 |
| Inventory | $144 | $131 | $88 | $61 |
| Other Curr. Assets | $262 | $223 | $325 | $119 |
| Total Curr. Assets | $1,704 | $1,549 | $1,195 | $671 |
| Property Plant & Equip (Net) | $2,411 | $2,713 | $2,464 | $1,351 |
| Goodwill | $1,754 | $2,069 | $1,806 | $185 |
| Intangibles | $903 | $1,060 | $953 | $325 |
| Long-Term Investments | $26 | $21 | $13 | $14 |
| Tax Assets | $194 | $167 | $122 | $113 |
| Other NC Assets | $90 | $110 | $40 | $163 |
| Total NC Assets | $5,377 | $6,140 | $5,399 | $2,152 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $7,081 | $7,690 | $6,594 | $2,824 |
| Liabilities | – | – | – | – |
| Payables | $931 | $749 | $513 | $454 |
| Short-Term Debt | $687 | $417 | $2,069 | $47 |
| Tax Payable | $100 | $97 | $24 | $18 |
| Deferred Revenue | $0 | $40 | $12 | $0 |
| Other Curr. Liab. | $227 | $385 | $227 | $179 |
| Total Curr. Liab. | $1,945 | $1,689 | $2,845 | $698 |
| LT Debt | $3,081 | $3,502 | $1,443 | $1,446 |
| Deferred Rev, NC | $0 | $0 | $1 | $0 |
| Deferred Tax Liab, NC | $0 | $496 | $470 | $54 |
| Other NC Liab. | $432 | $225 | $277 | $79 |
| Total NC Liab. | $3,513 | $4,224 | $2,190 | $1,579 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $148 | $158 | $163 | $141 |
| Total Liabilities | $5,458 | $5,913 | $5,036 | $2,278 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $17 | $9 | $237 | $237 |
| Retained Earnings | -$274 | -$367 | -$91 | -$45 |
| AOCI | $525 | $1,823 | $533 | -$81 |
| Other Equity | $1,209 | $0 | $386 | $386 |
| Total Equity | $1,477 | $1,465 | $1,065 | $496 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $146 | $311 | $493 | $50 |
| Total Liab. & Tot. Equity | $7,081 | $7,690 | $6,594 | $2,824 |
| Net Debt | $3,532 | $3,678 | $3,303 | $1,354 |