Aurelia Metals Limited
AUMTF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $343,469 | $309,891 | $369,202 | $438,815 |
| % Growth | 10.8% | -16.1% | -15.9% | – |
| Cost of Goods Sold | $257,761 | $214,153 | $299,602 | $416,366 |
| Gross Profit | $85,708 | $95,738 | $69,600 | $22,449 |
| % Margin | 25% | 30.9% | 18.9% | 5.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,815 | $13,855 | $14,913 | $15,746 |
| SG&A Expenses | $12,108 | $14,766 | $14,913 | $15,746 |
| Sales & Mktg Exp. | $2,293 | $911 | $0 | $0 |
| Other Operating Expenses | $0 | $64,566 | $101,573 | $595 |
| Operating Expenses | $12,108 | $79,332 | $116,486 | $16,341 |
| Operating Income | $73,600 | $16,406 | -$49,443 | $6,108 |
| % Margin | 21.4% | 5.3% | -13.4% | 1.4% |
| Other Income/Exp. Net | -$1,774 | -$18,001 | -$24,430 | -$120,146 |
| Pre-Tax Income | $71,826 | -$1,595 | -$73,873 | -$114,038 |
| Tax Expense | $22,974 | $4,139 | -$21,652 | -$32,350 |
| Net Income | $48,852 | -$5,734 | -$52,221 | -$81,688 |
| % Margin | 14.2% | -1.9% | -14.1% | -18.6% |
| EPS | 0.029 | -0.003 | -0.042 | -0.063 |
| % Growth | 950% | 91.8% | 34% | – |
| EPS Diluted | 0.029 | -0.003 | -0.042 | -0.063 |
| Weighted Avg Shares Out | 1,691,903 | 1,686,471 | 1,254,006 | 1,295,846 |
| Weighted Avg Shares Out Dil | 1,693,021 | 1,686,038 | 1,254,006 | 1,295,846 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $4,138 | $2,161 | $227 |
| Interest Expense | $9,215 | $14,932 | $6,305 | $6,557 |
| Depreciation & Amortization | $36,195 | $62,171 | $115,487 | $252,928 |
| EBITDA | $106,450 | $75,508 | $44,531 | $126,031 |
| % Margin | 31% | 24.4% | 12.1% | 28.7% |