Aurelia Metals Limited
AUMTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $181 | $162 | $163 | $147 |
| % Growth | 11.5% | -0.1% | 10.4% | – |
| Cost of Goods Sold | $127 | $130 | $140 | $137 |
| Gross Profit | $54 | $32 | $23 | $11 |
| % Margin | 29.6% | 19.8% | 14% | 7.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $4 | $6 | $4 |
| SG&A Expenses | $7 | $5 | $7 | $8 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $7 | $5 | $7 | $8 |
| Operating Income | $47 | $27 | $16 | $3 |
| % Margin | 25.8% | 16.5% | 9.7% | 2.1% |
| Other Income/Exp. Net | -$0 | -$2 | -$18 | $0 |
| Pre-Tax Income | $47 | $25 | -$2 | $1 |
| Tax Expense | $16 | $7 | $1 | $3 |
| Net Income | $31 | $18 | -$4 | -$2 |
| % Margin | 17.1% | 11.1% | -2.3% | -1.4% |
| EPS | 0.018 | 0.011 | -0.002 | -0.001 |
| % Growth | 72.6% | 581.8% | -83.3% | – |
| EPS Diluted | 0.018 | 0.011 | -0.002 | -0.001 |
| Weighted Avg Shares Out | 1,690 | 1,693 | 1,681 | 1,690 |
| Weighted Avg Shares Out Dil | 1,693 | 1,693 | 1,680 | 1,690 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $4 | $2 |
| Interest Expense | $3 | $6 | $23 | $4 |
| Depreciation & Amortization | $16 | $20 | $33 | $29 |
| EBITDA | $60 | $47 | $37 | $39 |
| % Margin | 33.1% | 28.7% | 22.7% | 26.2% |