AuMEGA Metals Ltd
AUM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$15,727 | CA$9,453 | CA$9,033 | CA$2,906 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$948 | CA$310 | CA$0 | CA$663 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$631 | CA$541 | CA$771 | CA$527 |
| Total Curr. Assets | CA$17,305 | CA$10,303 | CA$9,805 | CA$4,096 |
| Property Plant & Equip (Net) | CA$49,292 | CA$43,837 | CA$46,441 | CA$38,738 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$4,965 |
| Total NC Assets | CA$49,292 | CA$43,837 | CA$46,441 | CA$43,703 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$66,598 | CA$59,397 | CA$56,246 | CA$47,798 |
| Liabilities | – | – | – | – |
| Payables | CA$638 | CA$35 | CA$460 | CA$468 |
| Short-Term Debt | CA$35 | CA$23 | CA$35 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3,412 | CA$1,652 | CA$385 | CA$1,410 |
| Total Curr. Liab. | CA$4,085 | CA$1,710 | CA$880 | CA$1,878 |
| LT Debt | CA$24 | CA$70 | CA$101 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$8,314 | CA$6,828 | CA$0 | CA$5,190 |
| Other NC Liab. | CA$0 | CA$0 | CA$7,064 | CA$665 |
| Total NC Liab. | CA$8,338 | CA$6,898 | CA$7,165 | CA$5,855 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$59 | CA$93 | CA$136 | CA$0 |
| Total Liabilities | CA$12,423 | CA$8,608 | CA$8,045 | CA$7,733 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$80,102 | CA$67,575 | CA$65,825 | CA$47,557 |
| Retained Earnings | -CA$26,886 | -CA$23,087 | -CA$18,621 | -CA$15,748 |
| AOCI | CA$958 | CA$543 | CA$996 | CA$3,704 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$54,175 | CA$45,031 | CA$48,200 | CA$35,514 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$66,598 | CA$59,397 | CA$56,246 | CA$43,247 |
| Net Debt | -CA$15,667 | -CA$9,360 | -CA$8,898 | -CA$2,906 |