AuMEGA Metals Ltd
AUM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$660 | -CA$1 | -CA$0 | -CA$2 |
| Dep. & Amort. | CA$29 | CA$0 | CA$0 | CA$0 |
| Deferred Tax | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Change in WC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Non-Cash | CA$1,153 | -CA$118 | -CA$1 | CA$1 |
| Operating Cash Flow | CA$522 | -CA$0 | -CA$1 | -CA$1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | CA$2,867 | -CA$4 | -CA$2 | -CA$2 |
| Net Acquisitions | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | CA$0 | -CA$3,735 | CA$0 | CA$0 |
| Investing Cash Flow | CA$2,867 | -CA$3,739 | -CA$2 | -CA$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$0 | -CA$0 | -CA$0 | CA$0 |
| Stock Issued | CA$192 | -CA$1 | CA$0 | CA$0 |
| Stock Repurch. | CA$0 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Fin. Act. | CA$9 | -CA$9 | -CA$0 | CA$17 |
| Financing Cash Flow | CA$201 | -CA$10 | -CA$0 | CA$17 |
| Forex Effect | -CA$6,549 | CA$0 | CA$0 | -CA$0 |
| Net Chg. in Cash | -CA$2,959 | -CA$3,867 | -CA$3 | CA$14 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$9,226 | CA$13,093 | CA$18 | CA$4 |
| End Cash | CA$6,267 | CA$9,226 | CA$15 | CA$18 |
| Free Cash Flow | CA$3,403 | -CA$4 | -CA$3 | -CA$3 |