AuMEGA Metals Ltd
AUM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,267 | CA$9,226 | CA$13,093 | CA$15,727 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$310 | CA$496 | CA$823 | CA$948 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$624 | CA$742 | CA$920 | CA$491 |
| Total Curr. Assets | CA$7,201 | CA$10,464 | CA$14,836 | CA$17,305 |
| Property Plant & Equip (Net) | CA$168 | CA$176 | CA$199 | CA$49,292 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$57,903 | CA$55,930 | CA$52,476 | CA$0 |
| Total NC Assets | CA$58,071 | CA$56,106 | CA$52,675 | CA$49,292 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$65,273 | CA$66,570 | CA$67,511 | CA$66,598 |
| Liabilities | – | – | – | – |
| Payables | CA$489 | CA$795 | CA$1,014 | CA$638 |
| Short-Term Debt | CA$33 | CA$36 | CA$36 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,114 | CA$2,068 | CA$3,317 | CA$121 |
| Total Curr. Liab. | CA$1,636 | CA$2,900 | CA$4,366 | CA$4,085 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$10,678 | CA$10,175 | CA$9,114 | CA$8,314 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$10,678 | CA$10,182 | CA$9,130 | CA$8,338 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$59 |
| Total Liabilities | CA$12,314 | CA$13,081 | CA$13,496 | CA$12,423 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$80,044 | CA$80,181 | CA$80,234 | CA$80,102 |
| Retained Earnings | -CA$28,543 | -CA$27,976 | -CA$27,303 | -CA$26,886 |
| AOCI | CA$1,457 | CA$1,284 | CA$1,084 | CA$958 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$52,959 | CA$53,488 | CA$54,016 | CA$54,175 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$65,273 | CA$66,570 | CA$67,511 | CA$66,598 |
| Net Debt | -CA$6,234 | -CA$9,190 | -CA$13,057 | -CA$15,727 |