AuMEGA Metals Ltd
AUM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6 | CA$9 | CA$13 | CA$16 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$0 | CA$1 | CA$1 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1 | CA$1 | CA$1 | CA$1 |
| Total Curr. Assets | CA$7 | CA$10 | CA$15 | CA$17 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$49 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$58 | CA$56 | CA$52 | CA$0 |
| Total NC Assets | CA$58 | CA$56 | CA$53 | CA$49 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$65 | CA$67 | CA$68 | CA$67 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$1 | CA$1 | CA$1 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1 | CA$2 | CA$3 | CA$3 |
| Total Curr. Liab. | CA$2 | CA$3 | CA$4 | CA$4 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$11 | CA$10 | CA$9 | CA$8 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$11 | CA$10 | CA$9 | CA$8 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$12 | CA$13 | CA$13 | CA$12 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$80 | CA$80 | CA$80 | CA$80 |
| Retained Earnings | -CA$29 | -CA$28 | -CA$27 | -CA$27 |
| AOCI | CA$1 | CA$1 | CA$1 | CA$1 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$53 | CA$53 | CA$54 | CA$54 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$65 | CA$67 | CA$68 | CA$67 |
| Net Debt | -CA$6 | -CA$9 | -CA$13 | -CA$16 |