Aura Minerals
AUGO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $594,163 | $416,894 | $392,699 | $424,006 |
| % Growth | 42.5% | 6.2% | -7.4% | – |
| Cost of Goods Sold | $342,893 | $290,877 | $267,006 | $235,669 |
| Gross Profit | $251,270 | $126,017 | $125,693 | $188,337 |
| % Margin | 42.3% | 30.2% | 32% | 44.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31,026 | $24,764 | $22,327 | $22,741 |
| SG&A Expenses | $31,026 | $24,764 | $22,327 | $22,741 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $14,878 | $14,228 | $15,135 | $9,677 |
| Operating Expenses | $45,904 | $38,992 | $37,462 | $32,418 |
| Operating Income | $205,366 | $87,025 | $88,231 | $155,919 |
| % Margin | 34.6% | 20.9% | 22.5% | 36.8% |
| Other Income/Exp. Net | -$152,946 | -$48,719 | -$6,240 | -$8,020 |
| Pre-Tax Income | $52,420 | $38,306 | $81,991 | $147,899 |
| Tax Expense | $82,691 | $6,426 | $25,744 | $55,236 |
| Net Income | -$30,271 | $31,880 | $66,496 | $43,503 |
| % Margin | -5.1% | 7.6% | 16.9% | 10.3% |
| EPS | -0.42 | 0.44 | 0.92 | 0.6 |
| % Growth | -195.5% | -52.2% | 53.3% | – |
| EPS Diluted | -0.42 | 0.44 | 0.91 | 0.6 |
| Weighted Avg Shares Out | 72,399 | 72,237 | 72,399 | 72,245 |
| Weighted Avg Shares Out Dil | 72,399 | 72,237 | 72,647 | 72,464 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,384 | $4,818 | $1,235 | $1,532 |
| Interest Expense | $34,651 | $19,584 | $7,653 | $6,433 |
| Depreciation & Amortization | $62,732 | $48,528 | $45,367 | $37,795 |
| EBITDA | $149,803 | $106,418 | $135,011 | $192,127 |
| % Margin | 25.2% | 25.5% | 34.4% | 45.3% |