Auburn National Bancorporation, Inc.
AUBN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $42 | $31 | $33 | $31 |
| % Growth | 34.4% | -4.3% | 6.6% | – |
| Cost of Goods Sold | $12 | $8 | $3 | $2 |
| Gross Profit | $31 | $23 | $29 | $29 |
| % Margin | 72.4% | 73.9% | 89.7% | 93.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13 | $13 | $11 | $12 |
| SG&A Expenses | $13 | $13 | $11 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9 | $10 | $5 | $7 |
| Operating Expenses | $22 | $23 | $17 | $19 |
| Operating Income | $8 | $1 | $13 | $9 |
| % Margin | 19.9% | 2% | 39.2% | 30.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $8 | $1 | $13 | $9 |
| Tax Expense | $2 | -$1 | $3 | $1 |
| Net Income | $6 | $1 | $10 | $8 |
| % Margin | 15.2% | 4.4% | 31.5% | 26.1% |
| EPS | 1.83 | 0.4 | 2.95 | 2.27 |
| % Growth | 357.5% | -86.4% | 30% | – |
| EPS Diluted | 1.83 | 0.4 | 2.95 | 2.27 |
| Weighted Avg Shares Out | 3 | 3 | 4 | 4 |
| Weighted Avg Shares Out Dil | 3 | 3 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $39 | $34 | $30 | $27 |
| Interest Expense | $12 | $8 | $2 | $3 |
| Depreciation & Amortization | $2 | $2 | $2 | $1 |
| EBITDA | $10 | $2 | $14 | $11 |
| % Margin | 24.5% | 7.4% | 43.8% | 34.7% |