Aurion Resources Ltd.
AU.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$87 | CA$1 | CA$94 | CA$127 |
| Gross Profit | -CA$87 | -CA$1 | -CA$94 | -CA$127 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,673 | CA$1,692 | CA$4,407 | CA$4,145 |
| SG&A Expenses | CA$3,588 | CA$4,055 | CA$4,407 | CA$4,145 |
| Sales & Mktg Exp. | CA$1,915 | CA$2,362 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$3,588 | CA$4,055 | CA$4,407 | CA$4,145 |
| Operating Income | -CA$3,675 | -CA$4,056 | -CA$4,616 | -CA$4,145 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$219 | -CA$1,975 | -CA$307 | -CA$3,200 |
| Pre-Tax Income | -CA$3,894 | -CA$6,031 | -CA$4,714 | -CA$7,381 |
| Tax Expense | CA$0 | -CA$257 | -CA$459 | -CA$1,954 |
| Net Income | -CA$4,233 | -CA$6,031 | -CA$4,714 | -CA$7,381 |
| % Margin | – | – | – | – |
| EPS | -0.03 | -0.047 | -0.04 | -0.075 |
| % Growth | 35.7% | -18% | 46.4% | – |
| EPS Diluted | -0.03 | -0.047 | -0.04 | -0.075 |
| Weighted Avg Shares Out | 139,076 | 127,423 | 117,707 | 98,646 |
| Weighted Avg Shares Out Dil | 139,076 | 127,423 | 117,707 | 98,646 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$274 | CA$324 | CA$353 | CA$101 |
| Interest Expense | CA$12 | CA$8 | CA$9 | CA$11 |
| Depreciation & Amortization | CA$87 | CA$268 | CA$94 | CA$127 |
| EBITDA | -CA$3,796 | -CA$4,071 | -CA$4,523 | -CA$5,278 |
| % Margin | – | – | – | – |