Aurion Resources Ltd.
AU.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,494 | CA$5,769 | CA$6,974 | CA$20,301 |
| Short-Term Investments | CA$1,259 | CA$2,381 | CA$7,205 | CA$5,018 |
| Receivables | CA$454 | CA$207 | CA$292 | CA$242 |
| Inventory | CA$0 | CA$0 | CA$133 | CA$130 |
| Other Curr. Assets | CA$468 | CA$640 | CA$418 | CA$416 |
| Total Curr. Assets | CA$8,675 | CA$8,996 | CA$15,022 | CA$26,107 |
| Property Plant & Equip (Net) | CA$168 | CA$45,102 | CA$41,022 | CA$35,401 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$14,712 | CA$13,317 | CA$8,557 | CA$3,842 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$48,750 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$63,630 | CA$58,420 | CA$49,579 | CA$39,243 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$72,306 | CA$67,416 | CA$64,602 | CA$65,349 |
| Liabilities | – | – | – | – |
| Payables | CA$662 | CA$712 | CA$716 | CA$769 |
| Short-Term Debt | CA$24 | CA$7 | CA$23 | CA$35 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$769 |
| Other Curr. Liab. | CA$2,109 | CA$731 | CA$819 | CA$0 |
| Total Curr. Liab. | CA$2,795 | CA$1,449 | CA$1,558 | CA$803 |
| LT Debt | CA$56 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$1,612 | CA$1,068 | CA$1,217 |
| Total NC Liab. | CA$56 | CA$1,612 | CA$1,068 | CA$1,217 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$68 | CA$7 | CA$23 | CA$35 |
| Total Liabilities | CA$2,851 | CA$3,062 | CA$2,626 | CA$2,021 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$92,615 | CA$84,379 | CA$77,421 | CA$77,197 |
| Retained Earnings | -CA$48,854 | -CA$44,621 | -CA$38,591 | -CA$33,876 |
| AOCI | CA$830 | CA$17,397 | CA$292 | -CA$114 |
| Other Equity | CA$24,864 | CA$7,199 | CA$7,199 | CA$6,402 |
| Total Equity | CA$69,455 | CA$64,354 | CA$61,976 | CA$63,329 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$72,306 | CA$67,416 | CA$64,602 | CA$65,349 |
| Net Debt | -CA$6,414 | -CA$5,761 | -CA$6,951 | -CA$20,266 |