Atico Mining Corporation
ATY.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,055 | CA$8,298 | CA$15,231 | CA$14,624 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8,562 | CA$9,405 | CA$8,695 | CA$2,040 |
| Inventory | CA$11,976 | CA$14,046 | CA$12,318 | CA$12,463 |
| Other Curr. Assets | CA$321 | CA$5,147 | CA$2,607 | CA$5,122 |
| Total Curr. Assets | CA$23,914 | CA$32,389 | CA$36,948 | CA$34,248 |
| Property Plant & Equip (Net) | CA$75,365 | CA$82,802 | CA$84,069 | CA$81,694 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$75,365 | CA$82,802 | CA$84,069 | CA$81,694 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$99,279 | CA$115,190 | CA$121,017 | CA$115,942 |
| Liabilities | – | – | – | – |
| Payables | CA$6,960 | CA$9,446 | CA$6,935 | CA$5,932 |
| Short-Term Debt | CA$15,547 | CA$20,532 | CA$6,664 | CA$4,233 |
| Tax Payable | CA$1,049 | CA$0 | CA$2,012 | CA$6,799 |
| Deferred Revenue | CA$0 | CA$0 | CA$4,103 | CA$9,223 |
| Other Curr. Liab. | CA$11,664 | CA$4,466 | CA$1,055 | CA$3,559 |
| Total Curr. Liab. | CA$35,220 | CA$34,444 | CA$18,731 | CA$20,524 |
| LT Debt | CA$7,895 | CA$6,097 | CA$16,256 | CA$6,199 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$2,729 | CA$3,245 |
| Deferred Tax Liab, NC | CA$4,401 | CA$0 | CA$15,335 | CA$12,648 |
| Other NC Liab. | CA$10,328 | CA$13,858 | CA$16,354 | CA$14,678 |
| Total NC Liab. | CA$22,624 | CA$19,954 | CA$35,339 | CA$24,122 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,508 | CA$698 | CA$1,028 | CA$452 |
| Total Liabilities | CA$57,844 | CA$54,398 | CA$54,069 | CA$44,646 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$43,690 | CA$43,690 | CA$43,690 | CA$43,690 |
| Retained Earnings | -CA$9,080 | CA$8,048 | CA$13,715 | CA$17,386 |
| AOCI | CA$5,925 | CA$5,733 | CA$5,480 | CA$4,807 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$40,536 | CA$57,471 | CA$62,885 | CA$65,884 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$899 | CA$3,321 | CA$4,063 | CA$5,412 |
| Total Liab. & Tot. Equity | CA$99,279 | CA$115,190 | CA$121,017 | CA$115,942 |
| Net Debt | CA$20,387 | CA$18,330 | CA$7,689 | -CA$4,191 |