Atico Mining Corporation
ATY.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,796 | CA$7,342 | CA$2,438 | CA$3,055 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8,350 | CA$9,095 | CA$13,488 | CA$8,562 |
| Inventory | CA$18,413 | CA$5,237 | CA$9,895 | CA$11,976 |
| Other Curr. Assets | CA$10,770 | CA$553 | CA$362 | CA$3,699 |
| Total Curr. Assets | CA$44,328 | CA$22,227 | CA$26,183 | CA$23,914 |
| Property Plant & Equip (Net) | CA$107,632 | CA$75,927 | CA$75,469 | CA$75,365 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$107,632 | CA$75,927 | CA$75,469 | CA$75,365 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$151,960 | CA$98,154 | CA$101,652 | CA$99,279 |
| Liabilities | – | – | – | – |
| Payables | CA$13,775 | CA$8,054 | CA$7,144 | CA$6,960 |
| Short-Term Debt | CA$7,148 | CA$13,992 | CA$16,656 | CA$15,547 |
| Tax Payable | CA$0 | CA$0 | CA$189 | CA$1,049 |
| Deferred Revenue | CA$10,546 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$31,641 | CA$13,919 | CA$12,260 | CA$11,664 |
| Total Curr. Liab. | CA$63,110 | CA$35,965 | CA$36,249 | CA$35,220 |
| LT Debt | CA$6,855 | CA$6,549 | CA$6,808 | CA$7,895 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$6,148 | CA$5,340 | CA$6,903 | CA$4,401 |
| Other NC Liab. | CA$7,088 | CA$6,931 | CA$11,060 | CA$10,328 |
| Total NC Liab. | CA$20,091 | CA$18,820 | CA$24,771 | CA$22,624 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,444 | CA$1,075 | CA$1,361 | CA$1,508 |
| Total Liabilities | CA$91,064 | CA$54,785 | CA$61,020 | CA$57,844 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$46,385 | CA$43,690 | CA$43,690 | CA$43,690 |
| Retained Earnings | -CA$11,017 | -CA$7,283 | -CA$9,772 | -CA$9,080 |
| AOCI | CA$7,816 | CA$5,983 | CA$5,967 | CA$5,925 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$43,185 | CA$42,391 | CA$39,886 | CA$40,536 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$809 | CA$978 | CA$747 | CA$899 |
| Total Liab. & Tot. Equity | CA$109,214 | CA$98,154 | CA$101,652 | CA$99,279 |
| Net Debt | CA$7,207 | CA$13,199 | CA$21,025 | CA$20,387 |