AtkinsRéalis Group Inc.
ATRL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$670,738 | CA$479,493 | CA$592,449 | CA$621,844 |
| Short-Term Investments | CA$8,275 | CA$7,136 | CA$6,903 | CA$6,201 |
| Receivables | CA$3,544,385 | CA$3,273,656 | CA$2,523,080 | CA$2,419,682 |
| Inventory | CA$29,427 | CA$20,371 | CA$17,411 | CA$17,037 |
| Other Curr. Assets | CA$404,655 | CA$285,701 | CA$221,713 | CA$567,536 |
| Total Curr. Assets | CA$4,657,480 | CA$4,066,357 | CA$3,361,556 | CA$3,632,300 |
| Property Plant & Equip (Net) | CA$681,112 | CA$587,179 | CA$622,349 | CA$689,130 |
| Goodwill | CA$3,561,527 | CA$3,327,777 | CA$3,370,706 | CA$3,382,943 |
| Intangibles | CA$201,914 | CA$270,058 | CA$345,545 | CA$445,716 |
| Long-Term Investments | CA$806,808 | CA$900,947 | CA$830,216 | CA$823,238 |
| Tax Assets | CA$1,278,731 | CA$1,066,734 | CA$794,900 | CA$658,061 |
| Other NC Assets | CA$99,762 | CA$61,626 | CA$134,714 | CA$244,576 |
| Total NC Assets | CA$6,629,854 | CA$6,214,321 | CA$6,098,430 | CA$6,243,664 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,287,334 | CA$10,280,678 | CA$9,459,986 | CA$9,875,964 |
| Liabilities | – | – | – | – |
| Payables | CA$2,163,510 | CA$1,825,916 | CA$1,704,352 | CA$1,652,514 |
| Short-Term Debt | CA$102,372 | CA$538,176 | CA$634,911 | CA$202,191 |
| Tax Payable | CA$330,844 | CA$311,707 | CA$272,688 | CA$267,158 |
| Deferred Revenue | CA$1,402,722 | CA$1,260,588 | CA$846,810 | CA$838,209 |
| Other Curr. Liab. | CA$580,518 | CA$524,369 | CA$475,915 | CA$991,232 |
| Total Curr. Liab. | CA$4,579,966 | CA$4,460,756 | CA$3,934,676 | CA$3,951,304 |
| LT Debt | CA$2,098,000 | CA$1,835,756 | CA$1,857,771 | CA$1,959,038 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$387,982 | CA$330,827 | CA$312,486 | CA$364,197 |
| Other NC Liab. | CA$432,297 | CA$366,609 | CA$475,968 | CA$607,966 |
| Total NC Liab. | CA$2,918,279 | CA$2,533,192 | CA$2,646,225 | CA$2,931,201 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$410,094 | CA$316,414 | CA$348,660 | CA$405,741 |
| Total Liabilities | CA$7,498,245 | CA$6,993,948 | CA$6,580,901 | CA$6,882,505 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,798,195 | CA$1,805,080 | CA$1,805,080 | CA$1,805,080 |
| Retained Earnings | CA$1,987,044 | CA$1,763,553 | CA$1,404,589 | CA$1,501,556 |
| AOCI | -CA$12,189 | -CA$293,532 | -CA$340,155 | -CA$333,269 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$3,773,050 | CA$3,275,101 | CA$2,869,514 | CA$2,973,367 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$16,039 | CA$11,629 | CA$9,571 | CA$20,092 |
| Total Liab. & Tot. Equity | CA$11,287,334 | CA$10,280,678 | CA$9,459,986 | CA$9,875,964 |
| Net Debt | CA$1,529,634 | CA$1,894,439 | CA$1,900,233 | CA$1,539,385 |