AtkinsRéalis Group Inc.
ATRL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$990,662 | CA$958,448 | CA$630,287 | CA$670,738 |
| Short-Term Investments | CA$485,222 | CA$7,824 | CA$8,146 | CA$8,275 |
| Receivables | CA$3,619,649 | CA$3,450,482 | CA$3,411,108 | CA$3,544,385 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$29,427 |
| Other Curr. Assets | CA$418,405 | CA$764,294 | CA$715,682 | CA$404,655 |
| Total Curr. Assets | CA$5,513,938 | CA$5,181,048 | CA$4,765,223 | CA$4,657,480 |
| Property Plant & Equip (Net) | CA$709,567 | CA$702,052 | CA$675,195 | CA$681,112 |
| Goodwill | CA$3,902,235 | CA$3,864,252 | CA$3,631,463 | CA$3,561,527 |
| Intangibles | CA$265,022 | CA$289,629 | CA$186,181 | CA$201,914 |
| Long-Term Investments | CA$536,163 | CA$780,314 | CA$712,598 | CA$806,808 |
| Tax Assets | CA$900,620 | CA$896,471 | CA$1,213,151 | CA$1,278,731 |
| Other NC Assets | CA$554,572 | CA$359,545 | CA$329,464 | CA$99,762 |
| Total NC Assets | CA$6,868,179 | CA$6,892,263 | CA$6,748,052 | CA$6,629,854 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,382,117 | CA$12,073,311 | CA$11,513,275 | CA$11,287,334 |
| Liabilities | – | – | – | – |
| Payables | CA$2,321,042 | CA$2,339,737 | CA$2,258,498 | CA$2,163,510 |
| Short-Term Debt | CA$427,800 | CA$402,607 | CA$95,996 | CA$102,372 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$330,844 |
| Deferred Revenue | CA$1,293,559 | CA$1,292,661 | CA$1,426,010 | CA$1,402,722 |
| Other Curr. Liab. | CA$902,464 | CA$846,568 | CA$881,515 | CA$580,518 |
| Total Curr. Liab. | CA$4,944,865 | CA$4,881,573 | CA$4,662,019 | CA$4,579,966 |
| LT Debt | CA$893,423 | CA$915,528 | CA$2,091,964 | CA$2,098,000 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$407,920 | CA$436,496 | CA$408,371 | CA$387,982 |
| Other NC Liab. | CA$536,073 | CA$509,084 | CA$446,769 | CA$432,297 |
| Total NC Liab. | CA$1,837,416 | CA$1,861,108 | CA$2,947,104 | CA$2,918,279 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$509,351 | CA$419,577 | CA$403,168 | CA$410,094 |
| Total Liabilities | CA$6,782,281 | CA$6,742,681 | CA$7,609,123 | CA$7,498,245 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,707,897 | CA$1,708,385 | CA$1,795,491 | CA$1,798,195 |
| Retained Earnings | CA$3,812,052 | CA$3,588,615 | CA$2,054,852 | CA$1,987,044 |
| AOCI | CA$9,323 | -CA$32,987 | CA$38,771 | -CA$12,189 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$5,529,272 | CA$5,264,013 | CA$3,889,114 | CA$3,773,050 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$70,564 | CA$66,617 | CA$15,038 | CA$16,039 |
| Total Liab. & Tot. Equity | CA$12,382,117 | CA$12,073,311 | CA$11,513,275 | CA$11,287,334 |
| Net Debt | CA$330,561 | CA$359,687 | CA$1,557,673 | CA$1,529,634 |