AtkinsRéalis Group Inc.
ATRL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$671 | CA$479 | CA$592 | CA$622 |
| Short-Term Investments | CA$8 | CA$7 | CA$7 | CA$6 |
| Receivables | CA$3,544 | CA$3,274 | CA$2,523 | CA$2,420 |
| Inventory | CA$29 | CA$20 | CA$17 | CA$17 |
| Other Curr. Assets | CA$405 | CA$286 | CA$222 | CA$568 |
| Total Curr. Assets | CA$4,657 | CA$4,066 | CA$3,362 | CA$3,632 |
| Property Plant & Equip (Net) | CA$681 | CA$587 | CA$622 | CA$689 |
| Goodwill | CA$3,562 | CA$3,328 | CA$3,371 | CA$3,383 |
| Intangibles | CA$202 | CA$270 | CA$346 | CA$446 |
| Long-Term Investments | CA$807 | CA$901 | CA$830 | CA$823 |
| Tax Assets | CA$1,279 | CA$1,067 | CA$795 | CA$658 |
| Other NC Assets | CA$100 | CA$62 | CA$135 | CA$245 |
| Total NC Assets | CA$6,630 | CA$6,214 | CA$6,098 | CA$6,244 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,287 | CA$10,281 | CA$9,460 | CA$9,876 |
| Liabilities | – | – | – | – |
| Payables | CA$2,164 | CA$1,826 | CA$1,704 | CA$1,653 |
| Short-Term Debt | CA$102 | CA$538 | CA$635 | CA$202 |
| Tax Payable | CA$331 | CA$312 | CA$273 | CA$267 |
| Deferred Revenue | CA$1,403 | CA$1,261 | CA$847 | CA$838 |
| Other Curr. Liab. | CA$581 | CA$524 | CA$476 | CA$991 |
| Total Curr. Liab. | CA$4,580 | CA$4,461 | CA$3,935 | CA$3,951 |
| LT Debt | CA$2,098 | CA$1,836 | CA$1,858 | CA$1,959 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$388 | CA$331 | CA$312 | CA$364 |
| Other NC Liab. | CA$432 | CA$367 | CA$476 | CA$608 |
| Total NC Liab. | CA$2,918 | CA$2,533 | CA$2,646 | CA$2,931 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$410 | CA$316 | CA$349 | CA$406 |
| Total Liabilities | CA$7,498 | CA$6,994 | CA$6,581 | CA$6,883 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,798 | CA$1,805 | CA$1,805 | CA$1,805 |
| Retained Earnings | CA$1,987 | CA$1,764 | CA$1,405 | CA$1,502 |
| AOCI | -CA$12 | -CA$294 | -CA$340 | -CA$333 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$3,773 | CA$3,275 | CA$2,870 | CA$2,973 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$16 | CA$12 | CA$10 | CA$20 |
| Total Liab. & Tot. Equity | CA$11,287 | CA$10,281 | CA$9,460 | CA$9,876 |
| Net Debt | CA$1,530 | CA$1,894 | CA$1,900 | CA$1,539 |