Atlas Copco AB
ATLFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $4,408 | $41,210 | $42,730 | $45,988 |
| % Growth | -89.3% | -3.6% | -7.1% | – |
| Cost of Goods Sold | $2,544 | $23,064 | $24,240 | $26,918 |
| Gross Profit | $1,863 | $18,146 | $18,490 | $19,070 |
| % Margin | 42.3% | 44% | 43.3% | 41.5% |
| R&D Expenses | $179 | $1,696 | $1,850 | $1,737 |
| G&A Expenses | $0 | $2,459 | $2,724 | $2,778 |
| SG&A Expenses | $768 | $7,365 | $7,797 | $8,109 |
| Sales & Mktg Exp. | $0 | $4,906 | $5,073 | $5,331 |
| Other Operating Expenses | $0 | $592 | $238 | -$794 |
| Operating Expenses | $948 | $9,653 | $9,885 | $9,052 |
| Operating Income | $916 | $8,493 | $8,605 | $10,018 |
| % Margin | 20.8% | 20.6% | 20.1% | 21.8% |
| Other Income/Exp. Net | -$20 | -$86 | -$135 | -$37 |
| Pre-Tax Income | $895 | $8,407 | $8,470 | $9,981 |
| Tax Expense | $189 | $1,882 | $1,872 | $2,181 |
| Net Income | $707 | $6,523 | $6,597 | $7,798 |
| % Margin | 16% | 15.8% | 15.4% | 17% |
| EPS | 0.15 | 1.34 | 1.35 | 1.6 |
| % Growth | -88.8% | -0.7% | -15.6% | – |
| EPS Diluted | 0.15 | 1.34 | 1.35 | 1.6 |
| Weighted Avg Shares Out | 4,869 | 4,868 | 4,869 | 4,874 |
| Weighted Avg Shares Out Dil | 4,872 | 4,872 | 4,875 | 4,881 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $11 | $135 | $37 |
| Depreciation & Amortization | $247 | $2,253 | $2,272 | $2,384 |
| EBITDA | $1,149 | $10,763 | $10,877 | $12,402 |
| % Margin | 26.1% | 26.1% | 25.5% | 27% |