Athabasca Oil Corporation
ATH.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$344,836 | CA$343,309 | CA$197,525 | CA$223,056 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$138,365 | CA$100,106 | CA$89,485 | CA$88,827 |
| Inventory | CA$43,206 | CA$42,488 | CA$56,900 | CA$43,038 |
| Other Curr. Assets | CA$14,211 | CA$14,746 | CA$12,698 | CA$15,188 |
| Total Curr. Assets | CA$540,618 | CA$500,649 | CA$356,608 | CA$370,109 |
| Property Plant & Equip (Net) | CA$1,593,316 | CA$1,106,725 | CA$1,410,052 | CA$1,319,386 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$307,306 | CA$403,544 | CA$413,288 | CA$0 |
| Other NC Assets | CA$33,369 | CA$37,717 | CA$50,406 | CA$52,636 |
| Total NC Assets | CA$1,933,991 | CA$1,547,986 | CA$1,873,746 | CA$1,372,022 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,474,609 | CA$2,048,635 | CA$2,230,354 | CA$1,742,131 |
| Liabilities | – | – | – | – |
| Payables | CA$168,557 | CA$129,702 | CA$126,087 | CA$111,972 |
| Short-Term Debt | CA$2,343 | CA$3,208 | CA$58,302 | CA$74,744 |
| Tax Payable | CA$2,738 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$126,087 | -CA$111,972 |
| Other Curr. Liab. | CA$70,450 | CA$52,217 | CA$90,080 | CA$99,728 |
| Total Curr. Liab. | CA$244,088 | CA$185,127 | CA$274,469 | CA$286,444 |
| LT Debt | CA$197,384 | CA$182,329 | CA$151,452 | CA$320,410 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$42,609 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$126,796 | CA$97,726 | CA$93,936 | CA$109,318 |
| Total NC Liab. | CA$366,789 | CA$280,055 | CA$245,388 | CA$429,728 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,551 | CA$2,624 | CA$3,621 | CA$10,856 |
| Total Liabilities | CA$610,877 | CA$465,182 | CA$519,857 | CA$716,172 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,964,420 | CA$2,273,433 | CA$2,352,894 | CA$2,242,047 |
| Retained Earnings | -CA$353,936 | -CA$821,679 | -CA$770,459 | -CA$1,342,730 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$136,580 | CA$131,699 | CA$128,062 | CA$126,642 |
| Total Equity | CA$1,747,064 | CA$1,583,453 | CA$1,710,497 | CA$1,025,959 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$116,668 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,474,609 | CA$2,048,635 | CA$2,230,354 | CA$1,742,131 |
| Net Debt | -CA$145,109 | -CA$157,772 | CA$12,229 | CA$172,098 |