Athabasca Oil Corporation
ATH.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$322 | CA$360 | CA$368 | CA$352 |
| % Growth | -10.7% | -2.1% | 4.4% | – |
| Cost of Goods Sold | CA$207 | CA$181 | CA$190 | CA$169 |
| Gross Profit | CA$115 | CA$179 | CA$178 | CA$184 |
| % Margin | 35.7% | 49.8% | 48.4% | 52.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$10 | CA$14 | CA$15 |
| SG&A Expenses | CA$16 | CA$34 | CA$36 | CA$37 |
| Sales & Mktg Exp. | CA$0 | CA$24 | CA$22 | CA$22 |
| Other Operating Expenses | CA$0 | CA$48 | CA$45 | CA$40 |
| Operating Expenses | CA$16 | CA$82 | CA$80 | CA$77 |
| Operating Income | CA$98 | CA$97 | CA$98 | CA$107 |
| % Margin | 30.6% | 27% | 26.6% | 30.4% |
| Other Income/Exp. Net | -CA$4 | -CA$23 | -CA$3 | CA$238 |
| Pre-Tax Income | CA$94 | CA$74 | CA$95 | CA$345 |
| Tax Expense | CA$24 | CA$17 | CA$22 | CA$80 |
| Net Income | CA$70 | CA$57 | CA$72 | CA$264 |
| % Margin | 21.7% | 15.8% | 19.6% | 75% |
| EPS | 0.14 | 0.11 | 0.14 | 0.5 |
| % Growth | 27.3% | -21.4% | -72% | – |
| EPS Diluted | 0.14 | 0.11 | 0.14 | 0.5 |
| Weighted Avg Shares Out | 495 | 503 | 514 | 526 |
| Weighted Avg Shares Out Dil | 498 | 511 | 519 | 531 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3 | CA$3 | CA$3 | CA$4 |
| Interest Expense | CA$5 | CA$5 | CA$5 | CA$5 |
| Depreciation & Amortization | CA$35 | CA$31 | CA$31 | CA$30 |
| EBITDA | CA$134 | CA$110 | CA$131 | CA$380 |
| % Margin | 41.7% | 30.6% | 35.6% | 107.9% |