Athabasca Oil Corporation
ATH.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$334,550 | CA$304,048 | CA$304,538 | CA$344,836 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$124,712 | CA$144,032 | CA$145,728 | CA$138,365 |
| Inventory | CA$46,058 | CA$42,328 | CA$46,174 | CA$43,206 |
| Other Curr. Assets | CA$14,729 | CA$14,410 | CA$14,564 | CA$14,211 |
| Total Curr. Assets | CA$520,049 | CA$504,818 | CA$511,004 | CA$540,618 |
| Property Plant & Equip (Net) | CA$1,727,512 | CA$1,669,506 | CA$1,626,896 | CA$1,588,984 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$246,908 | CA$269,097 | CA$286,414 | CA$307,306 |
| Other NC Assets | CA$38,084 | CA$32,254 | CA$32,812 | CA$37,701 |
| Total NC Assets | CA$2,012,504 | CA$1,970,857 | CA$1,946,122 | CA$1,933,991 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,532,553 | CA$2,475,675 | CA$2,457,126 | CA$2,474,609 |
| Liabilities | – | – | – | – |
| Payables | CA$174,276 | CA$145,703 | CA$141,650 | CA$168,557 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$2,343 |
| Tax Payable | CA$0 | CA$0 | CA$31 | CA$2,738 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$83,707 | CA$69,828 | CA$79,195 | CA$70,450 |
| Total Curr. Liab. | CA$257,983 | CA$215,531 | CA$220,876 | CA$244,088 |
| LT Debt | CA$198,084 | CA$196,217 | CA$196,022 | CA$197,384 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$44,130 | CA$43,165 | CA$42,586 | CA$42,609 |
| Other NC Liab. | CA$134,211 | CA$130,875 | CA$131,211 | CA$126,796 |
| Total NC Liab. | CA$376,425 | CA$370,257 | CA$369,819 | CA$366,789 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$1,551 |
| Total Liabilities | CA$634,408 | CA$585,788 | CA$590,695 | CA$610,877 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,799,074 | CA$1,864,245 | CA$1,891,685 | CA$1,964,420 |
| Retained Earnings | -CA$155,422 | -CA$225,062 | -CA$281,932 | -CA$353,936 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$136,862 | CA$133,539 | CA$139,344 | CA$136,580 |
| Total Equity | CA$1,780,514 | CA$1,772,722 | CA$1,749,097 | CA$1,747,064 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$117,631 | CA$117,165 | CA$117,334 | CA$116,668 |
| Total Liab. & Tot. Equity | CA$2,532,553 | CA$2,475,675 | CA$2,457,126 | CA$2,474,609 |
| Net Debt | -CA$136,466 | -CA$107,831 | -CA$108,516 | -CA$145,109 |